96090 - Other Service Activities N.e.c.
Cost of Sales
-8,375,953 GBP2024-04-01 ~ 2025-03-31
-6,596,071 GBP2023-03-31 ~ 2024-03-31
Administrative Expenses
-3,506,084 GBP2024-04-01 ~ 2025-03-31
-3,090,289 GBP2023-03-31 ~ 2024-03-31
Profit/Loss
516,628 GBP2024-04-01 ~ 2025-03-31
409,218 GBP2023-03-31 ~ 2024-03-31
Intangible Assets
Other
43,664 GBP2025-03-31
72,422 GBP2024-03-31
Property, Plant & Equipment
156,525 GBP2025-03-31
159,748 GBP2024-03-31
Fixed Assets
200,189 GBP2025-03-31
232,170 GBP2024-03-31
Debtors
3,516,714 GBP2025-03-31
5,843,067 GBP2024-03-31
Cash at bank and in hand
1,197,050 GBP2025-03-31
286,272 GBP2024-03-31
Current Assets
5,506,650 GBP2025-03-31
7,030,835 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,796,643 GBP2025-03-31
Net Current Assets/Liabilities
1,710,007 GBP2025-03-31
1,352,654 GBP2024-03-31
Total Assets Less Current Liabilities
1,910,196 GBP2025-03-31
1,584,824 GBP2024-03-31
Net Assets/Liabilities
1,379,901 GBP2025-03-31
863,273 GBP2024-03-31
Equity
Called up share capital
145 GBP2025-03-31
145 GBP2024-03-31
135 GBP2023-03-30
Share premium
599,950 GBP2025-03-31
599,950 GBP2024-03-31
479,960 GBP2023-03-30
Capital redemption reserve
31 GBP2025-03-31
31 GBP2024-03-31
31 GBP2023-03-30
Retained earnings (accumulated losses)
779,775 GBP2025-03-31
263,147 GBP2024-03-31
-146,071 GBP2023-03-30
Equity
1,379,901 GBP2025-03-31
863,273 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
516,628 GBP2024-04-01 ~ 2025-03-31
409,218 GBP2023-03-31 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
10 GBP2023-03-31 ~ 2024-03-31
Issue of Equity Instruments
120,000 GBP2023-03-31 ~ 2024-03-31
Audit Fees/Expenses
25,235 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-03-31 ~ 2024-03-31
Average Number of Employees
372024-04-01 ~ 2025-03-31
382023-03-31 ~ 2024-03-31
Wages/Salaries
1,843,596 GBP2024-04-01 ~ 2025-03-31
1,723,898 GBP2023-03-31 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,274 GBP2024-04-01 ~ 2025-03-31
67,041 GBP2023-03-31 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,059,383 GBP2024-04-01 ~ 2025-03-31
1,968,975 GBP2023-03-31 ~ 2024-03-31
Director Remuneration
446,453 GBP2024-04-01 ~ 2025-03-31
350,488 GBP2023-03-31 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
257,705 GBP2024-04-01 ~ 2025-03-31
111,277 GBP2023-03-31 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
163,592 GBP2024-04-01 ~ 2025-03-31
123,281 GBP2023-03-31 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
680,220 GBP2024-04-01 ~ 2025-03-31
508,261 GBP2023-03-31 ~ 2024-03-31
Intangible Assets - Gross Cost
231,839 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
188,175 GBP2025-03-31
159,417 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
28,758 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
43,664 GBP2025-03-31
72,422 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
249,007 GBP2024-03-31
Plant and equipment
1,151,111 GBP2025-03-31
1,089,009 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,400,118 GBP2025-03-31
1,338,016 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
246,410 GBP2024-03-31
Plant and equipment
996,613 GBP2025-03-31
931,858 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,243,593 GBP2025-03-31
1,178,268 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
64,755 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,325 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
154,498 GBP2025-03-31
157,151 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
2,597 GBP2024-03-31
Finished Goods/Goods for Resale
365,859 GBP2025-03-31
477,412 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,781,615 GBP2025-03-31
3,612,151 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
24,238 GBP2024-03-31
Other Debtors
Current
48,175 GBP2025-03-31
48,174 GBP2024-03-31
Prepayments/Accrued Income
Current
184,706 GBP2025-03-31
193,650 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2025-03-31
183,362 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,516,714 GBP2025-03-31
Amounts falling due within one year, Current
5,843,067 GBP2024-03-31
Bank Overdrafts
0 GBP2025-03-31
82 GBP2024-03-31
-82 GBP2024-03-31
Other Remaining Borrowings
Current
122,204 GBP2025-03-31
733,104 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,168,449 GBP2025-03-31
1,755,399 GBP2024-03-31
Other Taxation & Social Security Payable
Current
479,428 GBP2025-03-31
599,971 GBP2024-03-31
Other Creditors
Current
10,468 GBP2025-03-31
22,081 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
422,599 GBP2025-03-31
1,012,982 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
503,460 GBP2025-03-31
683,225 GBP2024-03-31
Bank Borrowings
689,655 GBP2025-03-31
865,709 GBP2024-03-31
Total Borrowings
811,859 GBP2025-03-31
1,598,895 GBP2024-03-31
Current
308,399 GBP2025-03-31
915,670 GBP2024-03-31
Non-current
503,460 GBP2025-03-31
683,225 GBP2024-03-31
Equity
Called up share capital
145 GBP2025-03-31
145 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
129,355 GBP2025-03-31
145,000 GBP2024-03-31
Between two and five year
28,665 GBP2025-03-31
120,833 GBP2024-03-31