46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
12,241,766 GBP2023-11-01 ~ 2024-10-31
16,008,318 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
10,566,293 GBP2023-11-01 ~ 2024-10-31
14,313,099 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,675,473 GBP2023-11-01 ~ 2024-10-31
1,695,219 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
1,260,579 GBP2023-11-01 ~ 2024-10-31
1,245,406 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
428,394 GBP2023-11-01 ~ 2024-10-31
463,313 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
26 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
197,156 GBP2023-11-01 ~ 2024-10-31
150,550 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
231,264 GBP2023-11-01 ~ 2024-10-31
312,763 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
62,064 GBP2023-11-01 ~ 2024-10-31
58,704 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
169,200 GBP2023-11-01 ~ 2024-10-31
254,059 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
169,200 GBP2023-11-01 ~ 2024-10-31
254,059 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
568,677 GBP2024-10-31
646,648 GBP2023-10-31
Total Inventories
6,106,002 GBP2024-10-31
8,112,358 GBP2023-10-31
Debtors
974,881 GBP2024-10-31
1,468,890 GBP2023-10-31
Cash at bank and in hand
21 GBP2024-10-31
21 GBP2023-10-31
Current Assets
7,080,904 GBP2024-10-31
9,581,269 GBP2023-10-31
Creditors
Current
4,235,337 GBP2024-10-31
6,507,369 GBP2023-10-31
Net Current Assets/Liabilities
2,845,567 GBP2024-10-31
3,073,900 GBP2023-10-31
Total Assets Less Current Liabilities
3,414,244 GBP2024-10-31
3,720,548 GBP2023-10-31
Net Assets/Liabilities
3,030,786 GBP2024-10-31
2,861,586 GBP2023-10-31
Equity
Called up share capital
42,012 GBP2024-10-31
42,012 GBP2023-10-31
42,012 GBP2022-10-31
Retained earnings (accumulated losses)
2,988,774 GBP2024-10-31
2,819,574 GBP2023-10-31
2,565,515 GBP2022-10-31
Equity
3,030,786 GBP2024-10-31
2,861,586 GBP2023-10-31
2,607,527 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
169,200 GBP2023-11-01 ~ 2024-10-31
254,059 GBP2022-11-01 ~ 2023-10-31
Bank Overdrafts
-136,779 GBP2024-10-31
-38,768 GBP2023-10-31
Wages/Salaries
1,405,974 GBP2023-11-01 ~ 2024-10-31
1,318,551 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
125,945 GBP2023-11-01 ~ 2024-10-31
114,637 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,144 GBP2023-11-01 ~ 2024-10-31
86,322 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,570,063 GBP2023-11-01 ~ 2024-10-31
1,519,510 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
412023-11-01 ~ 2024-10-31
452022-11-01 ~ 2023-10-31
Director Remuneration
63,725 GBP2023-11-01 ~ 2024-10-31
68,651 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
89,278 GBP2023-11-01 ~ 2024-10-31
92,996 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
15,655 GBP2023-11-01 ~ 2024-10-31
5,345 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
71,890 GBP2023-11-01 ~ 2024-10-31
43,260 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
57,816 GBP2023-11-01 ~ 2024-10-31
70,153 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
727,120 GBP2024-10-31
727,120 GBP2023-10-31
Plant and equipment
103,381 GBP2024-10-31
138,945 GBP2023-10-31
Motor vehicles
622,335 GBP2024-10-31
579,001 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,452,836 GBP2024-10-31
1,445,066 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-45,903 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-45,903 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,373 GBP2024-10-31
112,480 GBP2023-10-31
Motor vehicles
441,227 GBP2024-10-31
358,735 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
884,159 GBP2024-10-31
798,418 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,796 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
82,492 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
131,644 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-45,903 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,903 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Long leasehold
363,561 GBP2024-10-31
Plant and equipment
24,008 GBP2024-10-31
26,465 GBP2023-10-31
Motor vehicles
181,108 GBP2024-10-31
220,266 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
42,366 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
110,280 GBP2024-10-31
Under hire purchased contracts or finance leases, Motor vehicles
152,646 GBP2023-10-31
Merchandise
398,412 GBP2024-10-31
498,957 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
895,716 GBP2024-10-31
1,375,926 GBP2023-10-31
Prepayments
Current
500 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
974,881 GBP2024-10-31
Current, Amounts falling due within one year
1,468,890 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
535,084 GBP2024-10-31
437,073 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
53,874 GBP2024-10-31
65,509 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,191,674 GBP2024-10-31
4,113,361 GBP2023-10-31
Corporation Tax Payable
Current
73,356 GBP2024-10-31
45,075 GBP2023-10-31
Other Creditors
Current
643,454 GBP2024-10-31
230,644 GBP2023-10-31
Accrued Liabilities
Current
29,499 GBP2024-10-31
25,704 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
198,869 GBP2024-10-31
597,174 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
20,868 GBP2024-10-31
74,741 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
398,305 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
437,073 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
115,536 GBP2024-10-31
398,305 GBP2023-10-31
Between two and five year, Non-current
83,333 GBP2024-10-31
198,869 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
20,868 GBP2024-10-31
74,741 GBP2023-10-31
hire purchase agreements
74,742 GBP2024-10-31
140,250 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,000 GBP2024-10-31
40,000 GBP2023-10-31
Between one and five year
130,000 GBP2024-10-31
160,000 GBP2023-10-31
More than five year
10,000 GBP2023-10-31
All periods
170,000 GBP2024-10-31
210,000 GBP2023-10-31
Bank Overdrafts
Secured
136,779 GBP2024-10-31
38,768 GBP2023-10-31
Bank Borrowings
Secured
597,174 GBP2024-10-31
995,479 GBP2023-10-31
Total Borrowings
Secured
808,695 GBP2024-10-31
1,174,497 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,221 GBP2024-10-31
52,047 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
42,012 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
169,200 GBP2023-11-01 ~ 2024-10-31