Intangible Assets
31,842 GBP2023-12-31
27,086 GBP2022-12-31
Property, Plant & Equipment
165,590 GBP2023-12-31
169,326 GBP2022-12-31
Fixed Assets
197,432 GBP2023-12-31
196,412 GBP2022-12-31
Total Inventories
32,533 GBP2023-12-31
23,061 GBP2022-12-31
Debtors
301,290 GBP2023-12-31
315,072 GBP2022-12-31
Cash at bank and in hand
5,148 GBP2023-12-31
12,015 GBP2022-12-31
Current Assets
338,971 GBP2023-12-31
350,148 GBP2022-12-31
Creditors
Current
393,967 GBP2023-12-31
327,768 GBP2022-12-31
Net Current Assets/Liabilities
-54,996 GBP2023-12-31
22,380 GBP2022-12-31
Total Assets Less Current Liabilities
142,436 GBP2023-12-31
218,792 GBP2022-12-31
Creditors
Non-current
-31,707 GBP2023-12-31
-57,626 GBP2022-12-31
Net Assets/Liabilities
107,938 GBP2023-12-31
158,007 GBP2022-12-31
Equity
Called up share capital
270 GBP2023-12-31
270 GBP2022-12-31
Revaluation reserve
80,741 GBP2023-12-31
80,741 GBP2022-12-31
Capital redemption reserve
19,000 GBP2023-12-31
19,000 GBP2022-12-31
Retained earnings (accumulated losses)
7,927 GBP2023-12-31
57,996 GBP2022-12-31
Equity
107,938 GBP2023-12-31
158,007 GBP2022-12-31
Average Number of Employees
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
61,879 GBP2023-12-31
40,629 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
30,037 GBP2023-12-31
13,543 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
16,494 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
31,842 GBP2023-12-31
27,086 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
180,000 GBP2022-12-31
Plant and equipment
100,093 GBP2022-12-31
Motor vehicles
18,750 GBP2022-12-31
Computers
19,520 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
318,363 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
88,472 GBP2023-12-31
87,181 GBP2022-12-31
Motor vehicles
18,088 GBP2023-12-31
17,867 GBP2022-12-31
Computers
17,113 GBP2023-12-31
16,689 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
152,773 GBP2023-12-31
149,037 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,291 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
221 GBP2023-01-01 ~ 2023-12-31
Computers
424 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,736 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
150,900 GBP2023-12-31
Plant and equipment
11,621 GBP2023-12-31
12,912 GBP2022-12-31
Motor vehicles
662 GBP2023-12-31
883 GBP2022-12-31
Computers
2,407 GBP2023-12-31
2,831 GBP2022-12-31
Merchandise
7,533 GBP2023-12-31
4,561 GBP2022-12-31
Value of work in progress
25,000 GBP2023-12-31
18,500 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,531 GBP2023-12-31
14,866 GBP2022-12-31
Other Debtors
Current
3,376 GBP2023-12-31
41,347 GBP2022-12-31
Prepayments
Current
5,604 GBP2023-12-31
4,461 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
13,511 GBP2023-12-31
60,674 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
28,234 GBP2023-12-31
27,325 GBP2022-12-31
Trade Creditors/Trade Payables
Current
51,666 GBP2023-12-31
97,011 GBP2022-12-31
Corporation Tax Payable
Current
19,236 GBP2023-12-31
12,576 GBP2022-12-31
Other Taxation & Social Security Payable
Current
51 GBP2022-12-31
Other Creditors
Current
203,865 GBP2023-12-31
94,671 GBP2022-12-31
Accrued Liabilities
Current
7,231 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
31,707 GBP2023-12-31
57,626 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,791 GBP2023-12-31
3,159 GBP2022-12-31