Average Number of Employees
312022-01-01 ~ 2022-12-31
252021-01-01 ~ 2021-12-31
Intangible Assets
46,307 GBP2022-12-31
Property, Plant & Equipment
2,767,269 GBP2022-12-31
2,934,438 GBP2021-12-31
Fixed Assets - Investments
86 GBP2022-12-31
75 GBP2021-12-31
Fixed Assets
2,813,662 GBP2022-12-31
2,934,513 GBP2021-12-31
Total Inventories
789,598 GBP2022-12-31
790,342 GBP2021-12-31
Debtors
730,280 GBP2022-12-31
810,783 GBP2021-12-31
Cash at bank and in hand
546,224 GBP2022-12-31
613,219 GBP2021-12-31
Current Assets
2,066,102 GBP2022-12-31
2,214,344 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,319,348 GBP2022-12-31
-934,355 GBP2021-12-31
Net Current Assets/Liabilities
746,754 GBP2022-12-31
1,279,989 GBP2021-12-31
Total Assets Less Current Liabilities
3,560,416 GBP2022-12-31
4,214,502 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-184,882 GBP2022-12-31
-212,071 GBP2021-12-31
Net Assets/Liabilities
3,375,534 GBP2022-12-31
3,995,949 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
Revaluation reserve
1,628,629 GBP2022-12-31
1,628,629 GBP2021-12-31
Retained earnings (accumulated losses)
1,746,805 GBP2022-12-31
2,367,220 GBP2021-12-31
Equity
3,375,534 GBP2022-12-31
3,995,949 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
302022-01-01 ~ 2022-12-31
Furniture and fittings
152022-01-01 ~ 2022-12-31
Computers
302022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
74,729 GBP2022-12-31
16,845 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
28,422 GBP2022-12-31
16,845 GBP2021-12-31
Intangible Assets
Goodwill
46,307 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,690,000 GBP2022-12-31
2,690,000 GBP2021-12-31
Motor vehicles
556,483 GBP2022-12-31
532,839 GBP2021-12-31
Office equipment
196,519 GBP2022-12-31
196,519 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
3,443,002 GBP2022-12-31
3,419,358 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-78,132 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-78,132 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
343,512 GBP2021-12-31
Office equipment
141,408 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
484,920 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
120,817 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
13,628 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
268,945 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-78,132 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,132 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
386,197 GBP2022-12-31
Office equipment
155,036 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
675,733 GBP2022-12-31
Property, Plant & Equipment
Buildings
2,555,500 GBP2022-12-31
2,690,000 GBP2021-12-31
Motor vehicles
170,286 GBP2022-12-31
189,327 GBP2021-12-31
Office equipment
41,483 GBP2022-12-31
55,111 GBP2021-12-31
Land and buildings
2,555,500 GBP2022-12-31
2,690,000 GBP2021-12-31
Debtors
Non-current
57,891 GBP2022-12-31
110,418 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
577,061 GBP2022-12-31
573,359 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
50,767 GBP2022-12-31
49,304 GBP2021-12-31
Other Debtors
Current
18,521 GBP2022-12-31
42,685 GBP2021-12-31
Prepayments/Accrued Income
Current
18,408 GBP2022-12-31
17,710 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
17,307 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
7,632 GBP2022-12-31
Debtors
Current
730,280 GBP2022-12-31
810,783 GBP2021-12-31
Bank Overdrafts
-406 GBP2022-12-31
-56,532 GBP2021-12-31
Cash and Cash Equivalents
545,818 GBP2022-12-31
556,687 GBP2021-12-31
Bank Overdrafts
Current
405 GBP2022-12-31
56,532 GBP2021-12-31
Bank Borrowings
Current
28,245 GBP2022-12-31
33,115 GBP2021-12-31
Trade Creditors/Trade Payables
Current
966,105 GBP2022-12-31
434,060 GBP2021-12-31
Taxation/Social Security Payable
Current
141,224 GBP2022-12-31
156,766 GBP2021-12-31
Other Creditors
Current
8,872 GBP2022-12-31
8,878 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
174,497 GBP2022-12-31
245,004 GBP2021-12-31
Creditors
Current
1,319,348 GBP2022-12-31
934,355 GBP2021-12-31
Bank Borrowings
Non-current
184,882 GBP2022-12-31
212,071 GBP2021-12-31
Creditors
Non-current
184,882 GBP2022-12-31
212,071 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
28,245 GBP2022-12-31
33,115 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
28,245 GBP2022-12-31
33,115 GBP2021-12-31
Bank Borrowings
Non-current, Between one and two years
30,038 GBP2022-12-31
34,059 GBP2021-12-31
Non-current, Between two and five year
104,704 GBP2022-12-31
109,256 GBP2021-12-31
Total Borrowings
213,124 GBP2022-12-31
245,187 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31