Average Number of Employees
252024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Intangible Assets
23,131 GBP2024-12-31
34,730 GBP2023-12-31
Property, Plant & Equipment
2,352,424 GBP2024-12-31
2,524,301 GBP2023-12-31
Fixed Assets - Investments
86 GBP2024-12-31
86 GBP2023-12-31
Fixed Assets
2,375,641 GBP2024-12-31
2,559,117 GBP2023-12-31
Total Inventories
587,412 GBP2024-12-31
554,689 GBP2023-12-31
Debtors
615,525 GBP2024-12-31
606,378 GBP2023-12-31
Cash at bank and in hand
453,826 GBP2024-12-31
275,736 GBP2023-12-31
Current Assets
1,656,763 GBP2024-12-31
1,436,803 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-988,413 GBP2024-12-31
Net Current Assets/Liabilities
668,350 GBP2024-12-31
715,739 GBP2023-12-31
Total Assets Less Current Liabilities
3,043,991 GBP2024-12-31
3,274,856 GBP2023-12-31
Net Assets/Liabilities
2,931,292 GBP2024-12-31
3,126,635 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
1,628,629 GBP2024-12-31
1,628,629 GBP2023-12-31
Retained earnings (accumulated losses)
1,302,563 GBP2024-12-31
1,497,906 GBP2023-12-31
Equity
2,931,292 GBP2024-12-31
3,126,635 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
102024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
74,729 GBP2024-12-31
74,729 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
51,598 GBP2024-12-31
39,998 GBP2023-12-31
Intangible Assets
Goodwill
23,131 GBP2024-12-31
34,730 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,717,336 GBP2024-12-31
2,690,000 GBP2023-12-31
Motor vehicles
502,679 GBP2024-12-31
531,179 GBP2023-12-31
Office equipment
182,369 GBP2024-12-31
182,369 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,402,384 GBP2024-12-31
3,403,548 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-28,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-28,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
455,737 GBP2023-12-31
Office equipment
154,510 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
879,247 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
49,984 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
13,346 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
199,213 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-28,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
477,221 GBP2024-12-31
Office equipment
167,856 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,049,960 GBP2024-12-31
Property, Plant & Equipment
Buildings
2,312,453 GBP2024-12-31
2,421,000 GBP2023-12-31
Motor vehicles
25,458 GBP2024-12-31
75,442 GBP2023-12-31
Office equipment
14,513 GBP2024-12-31
27,859 GBP2023-12-31
Land and buildings
2,312,454 GBP2024-12-31
2,421,000 GBP2023-12-31
Debtors
Non-current
51,805 GBP2024-12-31
54,320 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
480,741 GBP2024-12-31
468,077 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
32,507 GBP2024-12-31
32,086 GBP2023-12-31
Other Debtors
Current
1,726 GBP2024-12-31
1,722 GBP2023-12-31
Prepayments/Accrued Income
Current
20,302 GBP2024-12-31
24,878 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
28,444 GBP2024-12-31
25,295 GBP2023-12-31
Debtors
Current
615,525 GBP2024-12-31
606,378 GBP2023-12-31
Bank Overdrafts
-23,435 GBP2024-12-31
-17,147 GBP2023-12-31
Cash and Cash Equivalents
430,391 GBP2024-12-31
258,589 GBP2023-12-31
Bank Overdrafts
Current
23,435 GBP2024-12-31
17,147 GBP2023-12-31
Bank Borrowings
Current
36,745 GBP2024-12-31
34,097 GBP2023-12-31
Trade Creditors/Trade Payables
Current
627,482 GBP2024-12-31
400,418 GBP2023-12-31
Taxation/Social Security Payable
Current
140,669 GBP2024-12-31
133,781 GBP2023-12-31
Other Creditors
Current
8,873 GBP2024-12-31
8,873 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
151,209 GBP2024-12-31
126,748 GBP2023-12-31
Creditors
Current
988,413 GBP2024-12-31
721,064 GBP2023-12-31
Bank Borrowings
Non-current
112,699 GBP2024-12-31
148,221 GBP2023-12-31
Creditors
Non-current
112,699 GBP2024-12-31
148,221 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
36,745 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
36,745 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
39,078 GBP2024-12-31
Between two and five year, Non-current
73,620 GBP2024-12-31
111,958 GBP2023-12-31
Total Borrowings
149,443 GBP2024-12-31
182,317 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31