Average Number of Employees
302023-04-01 ~ 2024-03-31
272022-04-01 ~ 2023-03-31
Turnover/Revenue
29,764,156 GBP2023-04-01 ~ 2024-03-31
31,073,763 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-25,877,769 GBP2023-04-01 ~ 2024-03-31
-25,326,704 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,886,387 GBP2023-04-01 ~ 2024-03-31
5,747,059 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-2,289,602 GBP2023-04-01 ~ 2024-03-31
-2,807,018 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,824,942 GBP2023-04-01 ~ 2024-03-31
-2,037,802 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-2,060,247 GBP2023-04-01 ~ 2024-03-31
911,377 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
8,404 GBP2023-04-01 ~ 2024-03-31
858 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,051,843 GBP2023-04-01 ~ 2024-03-31
912,235 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-2,051,843 GBP2023-04-01 ~ 2024-03-31
694,270 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
118,519 GBP2023-03-31
Fixed Assets - Investments
1,458,246 GBP2024-03-31
Fixed Assets
1,458,246 GBP2024-03-31
118,519 GBP2023-03-31
Total Inventories
6,448,494 GBP2023-03-31
Debtors
Non-current
2,457,058 GBP2023-03-31
Current
1,656,959 GBP2024-03-31
9,424,417 GBP2023-03-31
Cash at bank and in hand
764,248 GBP2024-03-31
2,577,675 GBP2023-03-31
Current Assets
2,421,207 GBP2024-03-31
20,907,644 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-171,658 GBP2024-03-31
-14,596,116 GBP2023-03-31
Net Current Assets/Liabilities
2,249,549 GBP2024-03-31
6,311,528 GBP2023-03-31
Total Assets Less Current Liabilities
3,707,795 GBP2024-03-31
6,430,047 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,725,306 GBP2023-03-31
Net Assets/Liabilities
3,707,795 GBP2024-03-31
3,704,741 GBP2023-03-31
Equity
Called up share capital
39,550 GBP2024-03-31
33,336 GBP2023-03-31
31,720 GBP2022-04-01
Share premium
2,668,574 GBP2024-03-31
623,128 GBP2023-03-31
547,661 GBP2022-04-01
Capital redemption reserve
909 GBP2023-03-31
2,525 GBP2022-04-01
Retained earnings (accumulated losses)
999,671 GBP2024-03-31
3,047,368 GBP2023-03-31
2,635,406 GBP2022-04-01
Equity
3,707,795 GBP2024-03-31
3,704,741 GBP2023-03-31
3,217,312 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-2,051,843 GBP2023-04-01 ~ 2024-03-31
694,270 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,051,843 GBP2023-04-01 ~ 2024-03-31
694,270 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-2,051,843 GBP2023-04-01 ~ 2024-03-31
694,270 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
5,305 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
1,717,229 GBP2023-04-01 ~ 2024-03-31
75,467 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
6,214 GBP2023-04-01 ~ 2024-03-31
1,616 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
4,146 GBP2023-04-01 ~ 2024-03-31
-282,308 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
2,054,897 GBP2023-04-01 ~ 2024-03-31
-206,841 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-282,308 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-282,308 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-512,961 GBP2023-04-01 ~ 2024-03-31
173,325 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
282,308 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
129,301 GBP2023-03-31
Computers
256,538 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
568,534 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-102,146 GBP2023-04-01 ~ 2024-03-31
Computers
-256,538 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-485,048 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
36,890 GBP2023-03-31
Computers
8,551 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,313,655 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,640,473 GBP2024-03-31
Other Debtors
Current
16,486 GBP2024-03-31
32,339 GBP2023-03-31
Prepayments/Accrued Income
Current
6,078,423 GBP2023-03-31
Cash and Cash Equivalents
764,248 GBP2024-03-31
2,577,675 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,133,868 GBP2023-03-31
Corporation Tax Payable
Current
217,965 GBP2023-03-31
Taxation/Social Security Payable
Current
248,913 GBP2023-03-31
Other Creditors
Current
13,412 GBP2024-03-31
10,928 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
158,246 GBP2024-03-31
7,984,442 GBP2023-03-31
Creditors
Current
171,658 GBP2024-03-31
14,596,116 GBP2023-03-31
Non-current
2,725,306 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
395,500 shares2024-03-31
333,360 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.102023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
197,537 GBP2023-03-31
Between one and five year
433,787 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
631,324 GBP2023-03-31