Property, Plant & Equipment
320,337 GBP2024-12-31
354,320 GBP2023-12-31
Debtors
4,197,971 GBP2024-12-31
3,930,176 GBP2023-12-31
Cash at bank and in hand
328,083 GBP2024-12-31
52,324 GBP2023-12-31
Current Assets
5,504,445 GBP2024-12-31
4,894,956 GBP2023-12-31
Net Current Assets/Liabilities
3,881,500 GBP2024-12-31
3,661,802 GBP2023-12-31
Total Assets Less Current Liabilities
4,201,837 GBP2024-12-31
4,016,122 GBP2023-12-31
Net Assets/Liabilities
4,198,337 GBP2024-12-31
3,999,363 GBP2023-12-31
Equity
Called up share capital
113,200 GBP2024-12-31
113,200 GBP2023-12-31
Retained earnings (accumulated losses)
4,085,137 GBP2024-12-31
3,886,163 GBP2023-12-31
Equity
4,198,337 GBP2024-12-31
3,999,363 GBP2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
298,779 GBP2024-12-31
349,447 GBP2023-12-31
Furniture and fittings
236,841 GBP2024-12-31
211,008 GBP2023-12-31
Motor vehicles
59,990 GBP2024-12-31
65,490 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
595,610 GBP2024-12-31
625,945 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-56,168 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
61,481 GBP2024-12-31
75,005 GBP2023-12-31
Furniture and fittings
194,796 GBP2024-12-31
184,122 GBP2023-12-31
Motor vehicles
18,996 GBP2024-12-31
12,498 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
275,273 GBP2024-12-31
271,625 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
37,144 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,674 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,998 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,816 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-56,168 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
237,298 GBP2024-12-31
Furniture and fittings
42,045 GBP2024-12-31
26,886 GBP2023-12-31
Motor vehicles
40,994 GBP2024-12-31
52,992 GBP2023-12-31
Owned/Freehold, Land and buildings
274,442 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
14,894 GBP2024-12-31
43,404 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,968,327 GBP2024-12-31
3,623,402 GBP2023-12-31
Other Debtors
Current
11,923 GBP2024-12-31
27,568 GBP2023-12-31
Prepayments/Accrued Income
Current
73,327 GBP2024-12-31
128,302 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,068,471 GBP2024-12-31
3,822,676 GBP2023-12-31
Other Debtors
Non-current
129,500 GBP2024-12-31
107,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,395,572 GBP2024-12-31
948,555 GBP2023-12-31
Corporation Tax Payable
Current
51,151 GBP2024-12-31
44,698 GBP2023-12-31
Other Taxation & Social Security Payable
Current
83,572 GBP2024-12-31
81,039 GBP2023-12-31
Other Creditors
Current
37,019 GBP2024-12-31
117,451 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
55,631 GBP2024-12-31
41,411 GBP2023-12-31
Creditors
Current
1,622,945 GBP2024-12-31
1,233,154 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,160 GBP2024-12-31
243,910 GBP2023-12-31
Between two and five year
615,337 GBP2024-12-31
718,132 GBP2023-12-31
More than five year
1,797,000 GBP2024-12-31
1,955,625 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,643,497 GBP2024-12-31
2,917,667 GBP2023-12-31