HOTTINGER CO. LIMITED - 2001-05-23
Turnover/Revenue
4,398,854 GBP2024-01-01 ~ 2024-12-31
3,816,266 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,827,057 GBP2024-01-01 ~ 2024-12-31
-4,170,159 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-428,203 GBP2024-01-01 ~ 2024-12-31
-353,893 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,298 GBP2024-01-01 ~ 2024-12-31
3,699 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-279 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-426,905 GBP2024-01-01 ~ 2024-12-31
-350,473 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-410,614 GBP2024-01-01 ~ 2024-12-31
-343,199 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,684,789 GBP2024-12-31
1,980,979 GBP2023-12-31
Property, Plant & Equipment
32,159 GBP2024-12-31
19,518 GBP2023-12-31
Fixed Assets - Investments
39,733 GBP2024-12-31
0 GBP2023-12-31
Debtors
Current
2,259,881 GBP2024-12-31
1,876,289 GBP2023-12-31
Cash at bank and in hand
593,051 GBP2024-12-31
310,972 GBP2023-12-31
Equity
Called up share capital
4,460,000 GBP2024-12-31
3,960,000 GBP2023-12-31
3,960,000 GBP2022-12-31
Retained earnings (accumulated losses)
-1,441,352 GBP2024-12-31
-1,030,738 GBP2023-12-31
-687,539 GBP2022-12-31
Equity
3,019,546 GBP2024-12-31
2,929,627 GBP2023-12-31
3,272,461 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-410,614 GBP2024-01-01 ~ 2024-12-31
-343,199 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-410,614 GBP2024-01-01 ~ 2024-12-31
-343,199 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-410,614 GBP2024-01-01 ~ 2024-12-31
-343,199 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
593,051 GBP2024-12-31
310,972 GBP2023-12-31
707,718 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
16,245 GBP2024-01-01 ~ 2024-12-31
15,545 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
13,230 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Wages/Salaries
2,167,902 GBP2024-01-01 ~ 2024-12-31
1,747,264 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
286,277 GBP2024-01-01 ~ 2024-12-31
213,347 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
114,306 GBP2024-01-01 ~ 2024-12-31
109,701 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
481,350 GBP2024-01-01 ~ 2024-12-31
398,917 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
0 GBP2024-01-01 ~ 2024-12-31
-6,684 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,291 GBP2024-01-01 ~ 2024-12-31
-590 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-106,726 GBP2024-01-01 ~ 2024-12-31
-82,431 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,980,000 GBP2024-12-31
1,980,000 GBP2023-12-31
Computer software
26,417 GBP2024-12-31
20,083 GBP2023-12-31
Other
781,064 GBP2024-12-31
781,064 GBP2023-12-31
Intangible Assets - Gross Cost
2,787,481 GBP2024-12-31
2,781,147 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
874,500 GBP2024-12-31
676,500 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,102,692 GBP2024-12-31
800,168 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
198,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
302,524 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
1,105,500 GBP2024-12-31
1,303,500 GBP2023-12-31
Other
579,289 GBP2024-12-31
657,396 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,620 GBP2024-12-31
2,140 GBP2023-12-31
Plant and equipment
111,136 GBP2024-12-31
83,730 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
114,756 GBP2024-12-31
85,870 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
82,597 GBP2024-12-31
66,352 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,597 GBP2024-12-31
66,352 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
16,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,620 GBP2024-12-31
2,140 GBP2023-12-31
Plant and equipment
28,539 GBP2024-12-31
17,378 GBP2023-12-31
Investments in Subsidiaries
39,733 GBP2024-12-31
0 GBP2023-12-31
Cost valuation
39,733 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,463,571 GBP2024-12-31
600,423 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
6,765 GBP2023-12-31
Other Debtors
Current
557 GBP2024-12-31
6,731 GBP2023-12-31
Prepayments/Accrued Income
Current
322,153 GBP2024-12-31
756,811 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
13,550 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
160,054 GBP2024-12-31
436,165 GBP2023-12-31
Amount of value-added tax that is payable
Current
33,590 GBP2024-12-31
3,293 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
605,942 GBP2024-12-31
399,701 GBP2023-12-31
Other Creditors
Current
11,860 GBP2024-12-31
14,342 GBP2023-12-31
Net Deferred Tax Liability/Asset
13,550 GBP2024-12-31
-2,741 GBP2023-12-31
-3,331 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
16,291 GBP2024-01-01 ~ 2024-12-31
590 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,460,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
4,460,000 GBP2024-01-01 ~ 2024-12-31
3,960,000 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
141,000 GBP2024-12-31
141,000 GBP2023-12-31
Between one and five year
99,706 GBP2024-12-31
240,706 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
240,706 GBP2024-12-31
381,706 GBP2023-12-31