Intangible Assets
Other than goodwill
177,934 GBP2025-01-31
184,813 GBP2024-02-29
Property, Plant & Equipment
137,913,128 GBP2025-01-31
136,006,208 GBP2024-02-29
Investment Property
628,621 GBP2025-01-31
628,620 GBP2024-02-29
Fixed Assets
138,719,683 GBP2025-01-31
136,819,641 GBP2024-02-29
Debtors
14,668,145 GBP2025-01-31
10,319,425 GBP2024-02-29
Cash at bank and in hand
13,153,629 GBP2025-01-31
10,837,280 GBP2024-02-29
Current Assets
35,295,826 GBP2025-01-31
28,596,083 GBP2024-02-29
Net Current Assets/Liabilities
1,098,492 GBP2025-01-31
-234,322 GBP2024-02-29
Total Assets Less Current Liabilities
139,818,175 GBP2025-01-31
136,585,319 GBP2024-02-29
Net Assets/Liabilities
116,451,892 GBP2025-01-31
105,450,405 GBP2024-02-29
Equity
Called up share capital
700,332 GBP2025-01-31
700,332 GBP2024-02-29
700,332 GBP2023-01-31
Revaluation reserve
4,239,258 GBP2025-01-31
4,239,258 GBP2024-02-29
4,239,258 GBP2023-01-31
Capital redemption reserve
90,000 GBP2025-01-31
90,000 GBP2024-02-29
90,000 GBP2023-01-31
Retained earnings (accumulated losses)
111,422,302 GBP2025-01-31
100,420,815 GBP2024-02-29
81,615,987 GBP2023-01-31
Equity
116,451,892 GBP2025-01-31
105,450,405 GBP2024-02-29
Profit/Loss
11,207,737 GBP2024-03-01 ~ 2025-01-31
8,044,040 GBP2023-02-01 ~ 2024-02-29
Cash and Cash Equivalents
22,047,942 GBP2023-01-31
Average Number of Employees
5282024-03-01 ~ 2025-01-31
2912023-02-01 ~ 2024-02-29
Wages/Salaries
10,651,909 GBP2024-03-01 ~ 2025-01-31
7,963,338 GBP2023-02-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
255,211 GBP2024-03-01 ~ 2025-01-31
199,554 GBP2023-02-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
11,794,138 GBP2024-03-01 ~ 2025-01-31
8,811,564 GBP2023-02-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Goodwill
3,475,000 GBP2025-01-31
3,475,000 GBP2024-02-29
Computer software
300,067 GBP2025-01-31
267,377 GBP2024-02-29
Intangible Assets - Gross Cost
3,775,067 GBP2025-01-31
3,742,377 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,475,000 GBP2025-01-31
3,475,000 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
3,597,133 GBP2025-01-31
3,557,564 GBP2024-02-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-03-01 ~ 2025-01-31
Intangible Assets - Increase From Amortisation Charge for Year
39,569 GBP2024-03-01 ~ 2025-01-31
Intangible Assets
Goodwill
0 GBP2025-01-31
0 GBP2024-02-29
Intangible Assets
177,934 GBP2025-01-31
184,813 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
125,607,320 GBP2024-02-29
Plant and equipment
6,826,706 GBP2025-01-31
6,327,275 GBP2024-02-29
Furniture and fittings
9,420,270 GBP2025-01-31
7,546,349 GBP2024-02-29
Motor vehicles
6,444,762 GBP2025-01-31
5,320,679 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
148,499,058 GBP2025-01-31
144,801,623 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-340,126 GBP2024-03-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-03-01 ~ 2025-01-31
Motor vehicles
-413,158 GBP2024-03-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-753,284 GBP2024-03-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
125,807,320 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-02-29
Plant and equipment
4,109,176 GBP2025-01-31
3,554,148 GBP2024-02-29
Furniture and fittings
4,559,877 GBP2025-01-31
3,813,304 GBP2024-02-29
Motor vehicles
1,887,559 GBP2025-01-31
1,427,963 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,585,930 GBP2025-01-31
8,795,415 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
635,532 GBP2024-03-01 ~ 2025-01-31
Furniture and fittings
746,573 GBP2024-03-01 ~ 2025-01-31
Motor vehicles
787,737 GBP2024-03-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,199,160 GBP2024-03-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-80,504 GBP2024-03-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-03-01 ~ 2025-01-31
Motor vehicles
-328,141 GBP2024-03-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-408,645 GBP2024-03-01 ~ 2025-01-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
125,778,002 GBP2025-01-31
Plant and equipment
2,717,530 GBP2025-01-31
2,773,127 GBP2024-02-29
Furniture and fittings
4,860,393 GBP2025-01-31
3,733,045 GBP2024-02-29
Motor vehicles
4,557,203 GBP2025-01-31
3,892,716 GBP2024-02-29
Land and buildings, Owned/Freehold
125,607,320 GBP2024-02-29
Finished Goods/Goods for Resale
7,474,052 GBP2025-01-31
7,439,378 GBP2024-02-29
Trade Debtors/Trade Receivables
5,975,753 GBP2025-01-31
3,275,752 GBP2024-02-29
Other Debtors
Current
748,667 GBP2025-01-31
215,811 GBP2024-02-29
Prepayments/Accrued Income
Current
394,422 GBP2025-01-31
723,994 GBP2024-02-29
Other Remaining Borrowings
Current
2,001 GBP2025-01-31
2,001 GBP2024-02-29
Corporation Tax Payable
Current
3,592,193 GBP2025-01-31
819,943 GBP2024-02-29
Other Creditors
Current
2,456,183 GBP2025-01-31
3,187,287 GBP2024-02-29
Creditors
Current
34,197,334 GBP2025-01-31
28,830,405 GBP2024-02-29
Bank Borrowings
24,464,671 GBP2025-01-31
30,000,792 GBP2024-02-29
Total Borrowings
Non-current, Amounts falling due after one year
20,939,801 GBP2025-01-31
26,114,034 GBP2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
149,187 GBP2024-03-01 ~ 2025-01-31
2,026,691 GBP2023-02-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
1,941,397 GBP2024-03-01 ~ 2025-01-31
2,131,821 GBP2023-02-01 ~ 2024-02-29