Average Number of Employees
312024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Intangible Assets
3,113,894 GBP2024-12-31
Property, Plant & Equipment
85,436 GBP2024-12-31
98,182 GBP2023-12-31
Fixed Assets - Investments
1,425,121 GBP2024-12-31
5,161,794 GBP2023-12-31
Debtors
Current
3,803,657 GBP2024-12-31
1,731,643 GBP2023-12-31
Cash at bank and in hand
645,561 GBP2024-12-31
2,725,544 GBP2023-12-31
Current Assets
4,449,218 GBP2024-12-31
4,457,187 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,543,256 GBP2024-12-31
-7,566,529 GBP2023-12-31
Net Current Assets/Liabilities
-4,094,038 GBP2024-12-31
-3,109,342 GBP2023-12-31
Total Assets Less Current Liabilities
530,413 GBP2024-12-31
2,150,634 GBP2023-12-31
Net Assets/Liabilities
530,413 GBP2024-12-31
2,128,858 GBP2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Retained earnings (accumulated losses)
510,413 GBP2024-12-31
2,108,858 GBP2023-12-31
Equity
530,413 GBP2024-12-31
2,128,858 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,736,673 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
622,779 GBP2024-12-31
Intangible Assets
Goodwill
3,113,894 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
50,580 GBP2024-12-31
49,358 GBP2023-12-31
Computers
39,594 GBP2024-12-31
39,594 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
185,352 GBP2024-12-31
184,130 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
38,360 GBP2023-12-31
Computers
36,732 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
85,948 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,503 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
947 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
13,968 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
41,863 GBP2024-12-31
Computers
37,679 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,916 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
8,717 GBP2024-12-31
10,998 GBP2023-12-31
Computers
1,915 GBP2024-12-31
2,862 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
743,085 GBP2024-12-31
162,501 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,144,052 GBP2024-12-31
1,254,178 GBP2023-12-31
Other Debtors
Current
77,293 GBP2024-12-31
34,772 GBP2023-12-31
Prepayments/Accrued Income
Current
325,716 GBP2024-12-31
280,192 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
512,781 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
730 GBP2024-12-31
Other Remaining Borrowings
Current
3,770,358 GBP2024-12-31
3,575,120 GBP2023-12-31
Trade Creditors/Trade Payables
Current
26,816 GBP2024-12-31
31,005 GBP2023-12-31
Amounts owed to group undertakings
Current
21,104 GBP2024-12-31
Corporation Tax Payable
Current
250,530 GBP2023-12-31
Taxation/Social Security Payable
Current
184,562 GBP2024-12-31
80,715 GBP2023-12-31
Other Creditors
Current
38,810 GBP2024-12-31
25,627 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,501,606 GBP2024-12-31
3,603,532 GBP2023-12-31
Creditors
Current
8,543,256 GBP2024-12-31
7,566,529 GBP2023-12-31
Net Deferred Tax Liability/Asset
730 GBP2024-12-31
-21,776 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
22,506 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-21,776 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-12-31
20,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31