Cost of Sales
-6,076,334 GBP2024-01-01 ~ 2024-12-31
-6,224,011 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,238,268 GBP2024-01-01 ~ 2024-12-31
-1,173,237 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
196,337 GBP2024-01-01 ~ 2024-12-31
149,431 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,556,895 GBP2024-01-01 ~ 2024-12-31
1,303,730 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,161,921 GBP2024-01-01 ~ 2024-12-31
994,306 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,161,921 GBP2024-01-01 ~ 2024-12-31
994,306 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
546,441 GBP2024-12-31
561,784 GBP2023-12-31
Debtors
4,211,941 GBP2024-12-31
3,684,562 GBP2023-12-31
Cash at bank and in hand
4,989,498 GBP2024-12-31
4,265,747 GBP2023-12-31
Current Assets
9,224,775 GBP2024-12-31
7,991,359 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,857,265 GBP2023-12-31
Net Current Assets/Liabilities
2,425,621 GBP2024-12-31
2,134,094 GBP2023-12-31
Total Assets Less Current Liabilities
2,972,062 GBP2024-12-31
2,695,878 GBP2023-12-31
Net Assets/Liabilities
2,945,103 GBP2024-12-31
2,683,182 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,945,003 GBP2024-12-31
2,683,082 GBP2023-12-31
2,338,776 GBP2022-12-31
Equity
2,945,103 GBP2024-12-31
2,683,182 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,161,921 GBP2024-01-01 ~ 2024-12-31
994,306 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-900,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
10,804 GBP2024-01-01 ~ 2024-12-31
9,690 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
392023-01-01 ~ 2023-12-31
Wages/Salaries
2,733,428 GBP2024-01-01 ~ 2024-12-31
2,455,345 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
284,824 GBP2024-01-01 ~ 2024-12-31
266,321 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,267,959 GBP2024-01-01 ~ 2024-12-31
2,943,843 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
330,530 GBP2024-01-01 ~ 2024-12-31
309,442 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,263 GBP2024-01-01 ~ 2024-12-31
-412 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
27,840 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
671,303 GBP2024-12-31
671,303 GBP2023-12-31
Furniture and fittings
344,648 GBP2024-12-31
312,875 GBP2023-12-31
Motor vehicles
76,516 GBP2024-12-31
74,299 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,092,467 GBP2024-12-31
1,058,477 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-27,972 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-27,972 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
215,361 GBP2024-12-31
171,572 GBP2023-12-31
Furniture and fittings
299,766 GBP2024-12-31
276,741 GBP2023-12-31
Motor vehicles
30,899 GBP2024-12-31
48,380 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
546,026 GBP2024-12-31
496,693 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
43,789 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
23,025 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
10,491 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,305 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-27,972 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,972 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
455,942 GBP2024-12-31
499,731 GBP2023-12-31
Furniture and fittings
44,882 GBP2024-12-31
36,134 GBP2023-12-31
Motor vehicles
45,617 GBP2024-12-31
25,919 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
723,524 GBP2024-12-31
647,442 GBP2023-12-31
Finished Goods/Goods for Resale
19,762 GBP2024-12-31
16,258 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,665,961 GBP2024-12-31
2,802,097 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,311,732 GBP2024-12-31
73,573 GBP2023-12-31
Prepayments/Accrued Income
Current
96,920 GBP2024-12-31
99,547 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,211,941 GBP2024-12-31
Current, Amounts falling due within one year
3,684,562 GBP2023-12-31
Trade Creditors/Trade Payables
Current
67,184 GBP2024-12-31
179,905 GBP2023-12-31
Amounts owed to group undertakings
Current
28,578 GBP2024-12-31
57,665 GBP2023-12-31
Corporation Tax Payable
Current
135,415 GBP2024-12-31
92,694 GBP2023-12-31
Other Taxation & Social Security Payable
Current
447,878 GBP2024-12-31
236,041 GBP2023-12-31
Other Creditors
Current
238,307 GBP2024-12-31
389,154 GBP2023-12-31
Creditors
Current
6,799,154 GBP2024-12-31
5,857,265 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
195,993 GBP2024-12-31
195,088 GBP2023-12-31
Between two and five year
446,285 GBP2024-12-31
55,982 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
642,278 GBP2024-12-31
251,070 GBP2023-12-31