Administrative Expenses
-1,079,246 GBP2025-01-01 ~ 2025-12-31
-1,238,268 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
252,875 GBP2025-01-01 ~ 2025-12-31
196,337 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
2,092,839 GBP2025-01-01 ~ 2025-12-31
1,556,895 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
1,568,105 GBP2025-01-01 ~ 2025-12-31
1,161,921 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
1,568,105 GBP2025-01-01 ~ 2025-12-31
1,161,921 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
505,541 GBP2025-12-31
546,441 GBP2024-12-31
Debtors
3,068,661 GBP2025-12-31
4,211,941 GBP2024-12-31
Cash at bank and in hand
7,932,680 GBP2025-12-31
4,989,498 GBP2024-12-31
Current Assets
11,085,107 GBP2025-12-31
9,224,775 GBP2024-12-31
Creditors
Amounts falling due within one year
-8,149,978 GBP2025-12-31
-6,799,154 GBP2024-12-31
Net Current Assets/Liabilities
2,935,129 GBP2025-12-31
2,425,621 GBP2024-12-31
Total Assets Less Current Liabilities
3,440,670 GBP2025-12-31
2,972,062 GBP2024-12-31
Net Assets/Liabilities
3,413,208 GBP2025-12-31
2,945,103 GBP2024-12-31
Equity
Called up share capital
100 GBP2025-12-31
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
3,413,108 GBP2025-12-31
2,945,003 GBP2024-12-31
2,683,082 GBP2023-12-31
Equity
3,413,208 GBP2025-12-31
2,945,103 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,568,105 GBP2025-01-01 ~ 2025-12-31
1,161,921 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-1,100,000 GBP2025-01-01 ~ 2025-12-31
Audit Fees/Expenses
15,644 GBP2025-01-01 ~ 2025-12-31
10,804 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
392025-01-01 ~ 2025-12-31
392024-01-01 ~ 2024-12-31
Wages/Salaries
2,752,898 GBP2025-01-01 ~ 2025-12-31
2,733,428 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
290,538 GBP2025-01-01 ~ 2025-12-31
284,824 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
3,304,201 GBP2025-01-01 ~ 2025-12-31
3,267,959 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
304,519 GBP2025-01-01 ~ 2025-12-31
330,530 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
503 GBP2025-01-01 ~ 2025-12-31
14,263 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
27,840 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
686,528 GBP2025-12-31
671,303 GBP2024-12-31
Furniture and fittings
372,213 GBP2025-12-31
344,648 GBP2024-12-31
Motor vehicles
62,089 GBP2025-12-31
76,516 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
1,120,830 GBP2025-12-31
1,092,467 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-14,427 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-14,427 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
260,848 GBP2025-12-31
215,361 GBP2024-12-31
Furniture and fittings
322,447 GBP2025-12-31
299,766 GBP2024-12-31
Motor vehicles
31,994 GBP2025-12-31
30,899 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
615,289 GBP2025-12-31
546,026 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
45,487 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
22,681 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
15,522 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,690 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-14,427 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,427 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Improvements to leasehold property
425,680 GBP2025-12-31
455,942 GBP2024-12-31
Furniture and fittings
49,766 GBP2025-12-31
44,882 GBP2024-12-31
Motor vehicles
30,095 GBP2025-12-31
45,617 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
940,638 GBP2025-12-31
723,524 GBP2024-12-31
Finished Goods/Goods for Resale
12,459 GBP2025-12-31
19,762 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
2,697,560 GBP2025-12-31
2,665,961 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
173,926 GBP2025-12-31
1,311,732 GBP2024-12-31
Other Debtors
Current
374 GBP2025-12-31
0 GBP2024-12-31
Prepayments/Accrued Income
Current
110,035 GBP2025-12-31
96,920 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
3,068,661 GBP2025-12-31
4,211,941 GBP2024-12-31
Trade Creditors/Trade Payables
Current
136,195 GBP2025-12-31
67,184 GBP2024-12-31
Amounts owed to group undertakings
Current
31,485 GBP2025-12-31
28,578 GBP2024-12-31
Corporation Tax Payable
Current
456,231 GBP2025-12-31
135,415 GBP2024-12-31
Other Taxation & Social Security Payable
Current
479,392 GBP2025-12-31
447,878 GBP2024-12-31
Other Creditors
Current
365,227 GBP2025-12-31
238,307 GBP2024-12-31
Creditors
Current
8,149,978 GBP2025-12-31
6,799,154 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
217,888 GBP2025-12-31
195,993 GBP2024-12-31
Between two and five year
441,142 GBP2025-12-31
446,285 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
659,030 GBP2025-12-31
642,278 GBP2024-12-31