Turnover/Revenue
8,159,313 GBP2023-01-01 ~ 2023-12-31
10,610,343 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-6,478,429 GBP2023-01-01 ~ 2023-12-31
-7,567,275 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,680,884 GBP2023-01-01 ~ 2023-12-31
3,043,068 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-16,031 GBP2023-01-01 ~ 2023-12-31
-27,244 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-847,022 GBP2023-01-01 ~ 2023-12-31
-991,115 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
817,831 GBP2023-01-01 ~ 2023-12-31
2,024,709 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
40,717 GBP2023-01-01 ~ 2023-12-31
9,129 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
858,548 GBP2023-01-01 ~ 2023-12-31
2,033,838 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-285,000 GBP2023-01-01 ~ 2023-12-31
-295,780 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,482,277 GBP2023-12-31
4,472,505 GBP2022-12-31
Fixed Assets
7,482,277 GBP2023-12-31
4,472,505 GBP2022-12-31
Total Inventories
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Debtors
1,392,866 GBP2023-12-31
1,516,995 GBP2022-12-31
Cash at bank and in hand
3,674,074 GBP2023-12-31
5,947,784 GBP2022-12-31
Current Assets
5,071,940 GBP2023-12-31
7,469,779 GBP2022-12-31
Net Current Assets/Liabilities
3,723,896 GBP2023-12-31
6,160,124 GBP2022-12-31
Total Assets Less Current Liabilities
11,206,173 GBP2023-12-31
10,632,629 GBP2022-12-31
Net Assets/Liabilities
11,206,173 GBP2023-12-31
10,632,625 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
Retained earnings (accumulated losses)
11,206,170 GBP2023-12-31
10,632,622 GBP2022-12-31
Equity
11,206,173 GBP2023-12-31
10,632,625 GBP2022-12-31
Average Number of Employees
602023-01-01 ~ 2023-12-31
602022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,150,347 GBP2023-12-31
1,630,847 GBP2022-12-31
Plant and equipment
6,594,790 GBP2023-12-31
6,693,312 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,745,137 GBP2023-12-31
8,324,159 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-160,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-160,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
4,262,860 GBP2023-12-31
3,851,654 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,262,860 GBP2023-12-31
3,851,654 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
516,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
516,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-105,130 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-105,130 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,150,347 GBP2023-12-31
1,630,847 GBP2022-12-31
Plant and equipment
2,331,930 GBP2023-12-31
2,841,658 GBP2022-12-31
Other types of inventories not specified separately
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Trade Debtors/Trade Receivables
405,246 GBP2023-12-31
699,375 GBP2022-12-31
Prepayments/Accrued Income
69,031 GBP2023-12-31
69,031 GBP2022-12-31
Other Debtors
918,589 GBP2023-12-31
748,589 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
653,694 GBP2023-12-31
596,723 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
638,580 GBP2023-12-31
657,166 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
44,857 GBP2023-12-31
44,857 GBP2022-12-31
Other Creditors
Amounts falling due within one year
10,913 GBP2023-12-31
10,909 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
4 GBP2022-12-31