Average Number of Employees
822024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,827,837 GBP2024-12-31
3,734,994 GBP2023-12-31
Fixed Assets - Investments
48,500 GBP2024-12-31
36,000 GBP2023-12-31
Fixed Assets
3,876,337 GBP2024-12-31
3,770,994 GBP2023-12-31
Total Inventories
22,781 GBP2024-12-31
21,886 GBP2023-12-31
Debtors
Current
75,622 GBP2024-12-31
68,745 GBP2023-12-31
Cash at bank and in hand
189,678 GBP2024-12-31
274,849 GBP2023-12-31
Current Assets
288,081 GBP2024-12-31
365,480 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-832,608 GBP2023-12-31
Net Current Assets/Liabilities
-621,826 GBP2024-12-31
-467,128 GBP2023-12-31
Total Assets Less Current Liabilities
3,254,511 GBP2024-12-31
3,303,866 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-383,864 GBP2023-12-31
Net Assets/Liabilities
2,754,017 GBP2024-12-31
2,759,628 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Revaluation reserve
725,599 GBP2024-12-31
725,599 GBP2023-12-31
725,599 GBP2023-01-01
Retained earnings (accumulated losses)
2,028,318 GBP2024-12-31
2,033,929 GBP2023-12-31
2,014,054 GBP2023-01-01
Equity
2,754,017 GBP2024-12-31
2,759,628 GBP2023-12-31
2,739,753 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
38,389 GBP2024-01-01 ~ 2024-12-31
63,875 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
38,389 GBP2024-01-01 ~ 2024-12-31
63,875 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-44,000 GBP2024-01-01 ~ 2024-12-31
-44,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-44,000 GBP2024-01-01 ~ 2024-12-31
-44,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,787,514 GBP2024-12-31
3,787,514 GBP2023-12-31
Furniture and fittings
2,046,451 GBP2024-12-31
2,077,727 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,959,864 GBP2024-12-31
5,865,241 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-31,276 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-31,276 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
125,899 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,966,240 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,130,247 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
16,723 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
13,114 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
13,114 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-28,057 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,057 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,114 GBP2024-12-31
Furniture and fittings
1,954,906 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,132,027 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,623,507 GBP2024-12-31
3,623,507 GBP2023-12-31
Motor vehicles
112,785 GBP2024-12-31
Furniture and fittings
91,545 GBP2024-12-31
111,487 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
112,785 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
8,237 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
5,227 GBP2024-12-31
11,110 GBP2023-12-31
Other Debtors
Current
400 GBP2024-12-31
19,218 GBP2023-12-31
Prepayments/Accrued Income
Current
61,758 GBP2024-12-31
38,417 GBP2023-12-31
Bank Borrowings
Current
221,465 GBP2024-12-31
185,145 GBP2023-12-31
Trade Creditors/Trade Payables
Current
199,065 GBP2024-12-31
327,861 GBP2023-12-31
Corporation Tax Payable
Current
23,168 GBP2023-12-31
Taxation/Social Security Payable
Current
92,068 GBP2024-12-31
79,694 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
15,616 GBP2024-12-31
Other Creditors
Current
221,026 GBP2024-12-31
105,953 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
160,667 GBP2024-12-31
110,787 GBP2023-12-31
Creditors
Current
909,907 GBP2024-12-31
832,608 GBP2023-12-31
Bank Borrowings
Non-current
228,176 GBP2024-12-31
383,864 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
88,277 GBP2024-12-31
Creditors
Non-current
316,453 GBP2024-12-31
383,864 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
185,145 GBP2023-12-31
Non-current, Between two and five year
120,292 GBP2024-12-31
223,392 GBP2023-12-31
Total Borrowings
449,641 GBP2024-12-31
569,007 GBP2023-12-31
Minimum gross finance lease payments owing
103,893 GBP2024-12-31
Net Deferred Tax Liability/Asset
184,042 GBP2024-12-31
160,374 GBP2023-12-31
165,113 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
23,668 GBP2024-01-01 ~ 2024-12-31
-4,739 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
48,774 GBP2024-12-31
25,105 GBP2023-12-31