Average Number of Employees
832023-01-01 ~ 2023-12-31
812022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,734,994 GBP2023-12-31
3,756,168 GBP2022-12-31
Fixed Assets - Investments
36,000 GBP2023-12-31
26,000 GBP2022-12-31
Fixed Assets
3,770,994 GBP2023-12-31
3,782,168 GBP2022-12-31
Total Inventories
21,886 GBP2023-12-31
19,485 GBP2022-12-31
Debtors
Current
68,745 GBP2023-12-31
69,222 GBP2022-12-31
Cash at bank and in hand
274,849 GBP2023-12-31
430,483 GBP2022-12-31
Current Assets
365,480 GBP2023-12-31
519,190 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-832,608 GBP2023-12-31
-839,881 GBP2022-12-31
Net Current Assets/Liabilities
-467,128 GBP2023-12-31
-320,691 GBP2022-12-31
Total Assets Less Current Liabilities
3,303,866 GBP2023-12-31
3,461,477 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-383,864 GBP2023-12-31
-556,611 GBP2022-12-31
Net Assets/Liabilities
2,759,628 GBP2023-12-31
2,739,753 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Revaluation reserve
725,599 GBP2023-12-31
725,599 GBP2022-12-31
725,599 GBP2022-01-01
Retained earnings (accumulated losses)
2,033,929 GBP2023-12-31
2,014,054 GBP2022-12-31
1,894,157 GBP2022-01-01
Equity
2,759,628 GBP2023-12-31
2,739,753 GBP2022-12-31
2,619,856 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
63,875 GBP2023-01-01 ~ 2023-12-31
163,897 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
63,875 GBP2023-01-01 ~ 2023-12-31
163,897 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-44,000 GBP2023-01-01 ~ 2023-12-31
-44,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-44,000 GBP2023-01-01 ~ 2023-12-31
-44,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,787,514 GBP2023-12-31
3,787,514 GBP2022-12-31
Motor vehicles
1,500 GBP2022-12-31
Furniture and fittings
2,077,727 GBP2023-12-31
2,077,727 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,865,241 GBP2023-12-31
5,866,741 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-1,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,946,566 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,110,573 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
19,674 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
19,674 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,966,240 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,130,247 GBP2023-12-31
Property, Plant & Equipment
Buildings
3,623,507 GBP2023-12-31
3,623,507 GBP2022-12-31
Furniture and fittings
111,487 GBP2023-12-31
131,161 GBP2022-12-31
Motor vehicles
1,500 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,022 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
11,110 GBP2023-12-31
14,162 GBP2022-12-31
Other Debtors
Current
19,218 GBP2023-12-31
7,632 GBP2022-12-31
Prepayments/Accrued Income
Current
38,417 GBP2023-12-31
46,406 GBP2022-12-31
Bank Borrowings
Current
185,145 GBP2023-12-31
188,405 GBP2022-12-31
Trade Creditors/Trade Payables
Current
327,861 GBP2023-12-31
257,719 GBP2022-12-31
Corporation Tax Payable
Current
23,168 GBP2023-12-31
42,352 GBP2022-12-31
Taxation/Social Security Payable
Current
79,694 GBP2023-12-31
86,799 GBP2022-12-31
Other Creditors
Current
105,953 GBP2023-12-31
130,035 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
110,787 GBP2023-12-31
134,571 GBP2022-12-31
Creditors
Current
832,608 GBP2023-12-31
839,881 GBP2022-12-31
Bank Borrowings
Non-current
383,864 GBP2023-12-31
556,611 GBP2022-12-31
Current, Amounts falling due within one year
185,145 GBP2023-12-31
188,405 GBP2022-12-31
Non-current, Between one and two years
160,470 GBP2023-12-31
189,597 GBP2022-12-31
Non-current, Between two and five year
223,392 GBP2023-12-31
367,014 GBP2022-12-31
Total Borrowings
569,007 GBP2023-12-31
745,016 GBP2022-12-31
Net Deferred Tax Liability/Asset
160,374 GBP2023-12-31
165,113 GBP2022-12-31
169,380 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,739 GBP2023-01-01 ~ 2023-12-31
-4,267 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
25,105 GBP2023-12-31
29,844 GBP2022-12-31