Average Number of Employees
342024-01-01 ~ 2024-12-31
392023-01-01 ~ 2023-12-31
Intangible Assets
8,451 GBP2024-12-31
15,212 GBP2023-12-31
Property, Plant & Equipment
27,381 GBP2024-12-31
83,935 GBP2023-12-31
Fixed Assets
35,832 GBP2024-12-31
99,147 GBP2023-12-31
Debtors
Current
752,541 GBP2024-12-31
823,663 GBP2023-12-31
Cash at bank and in hand
454,789 GBP2024-12-31
456,413 GBP2023-12-31
Current Assets
1,207,330 GBP2024-12-31
1,280,076 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-784,408 GBP2023-12-31
Net Current Assets/Liabilities
578,138 GBP2024-12-31
495,668 GBP2023-12-31
Total Assets Less Current Liabilities
613,970 GBP2024-12-31
594,815 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,317 GBP2024-12-31
Net Assets/Liabilities
610,653 GBP2024-12-31
583,747 GBP2023-12-31
Equity
Called up share capital
1,400 GBP2024-12-31
1,400 GBP2023-12-31
Retained earnings (accumulated losses)
609,253 GBP2024-12-31
582,347 GBP2023-12-31
Equity
610,653 GBP2024-12-31
583,747 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
33,805 GBP2024-12-31
33,805 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
26,067 GBP2024-12-31
26,067 GBP2023-12-31
Motor vehicles
42,185 GBP2024-12-31
120,699 GBP2023-12-31
Office equipment
35,516 GBP2024-12-31
35,516 GBP2023-12-31
Other
114,782 GBP2024-12-31
123,311 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
218,550 GBP2024-12-31
305,593 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-78,514 GBP2024-01-01 ~ 2024-12-31
Other
-13,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-92,149 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
70,768 GBP2023-12-31
Office equipment
25,965 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
221,658 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
8,536 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
23,597 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
13,671 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
13,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-54,122 GBP2024-01-01 ~ 2024-12-31
Other
-13,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,757 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
30,317 GBP2024-12-31
Office equipment
34,501 GBP2024-12-31
Other
102,688 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
191,169 GBP2024-12-31
Property, Plant & Equipment
Buildings
2,404 GBP2024-12-31
4,652 GBP2023-12-31
Motor vehicles
11,868 GBP2024-12-31
49,931 GBP2023-12-31
Office equipment
1,015 GBP2024-12-31
9,551 GBP2023-12-31
Other
12,094 GBP2024-12-31
19,802 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
11,868 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
49,931 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
215,040 GBP2024-12-31
507,600 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
225,000 GBP2024-12-31
115,000 GBP2023-12-31
Other Debtors
Current
4,501 GBP2024-12-31
5,289 GBP2023-12-31
Prepayments/Accrued Income
Current
95,132 GBP2024-12-31
39,494 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
212,868 GBP2024-12-31
156,280 GBP2023-12-31
Trade Creditors/Trade Payables
Current
22,888 GBP2024-12-31
15,683 GBP2023-12-31
Taxation/Social Security Payable
Current
169,510 GBP2024-12-31
154,948 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
7,751 GBP2024-12-31
7,751 GBP2023-12-31
Other Creditors
Current
2,136 GBP2024-12-31
2,844 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
426,907 GBP2024-12-31
603,182 GBP2023-12-31
Creditors
Current
629,192 GBP2024-12-31
784,408 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,317 GBP2024-12-31
11,068 GBP2023-12-31
Minimum gross finance lease payments owing
11,068 GBP2024-12-31
18,819 GBP2023-12-31
Net Deferred Tax Liability/Asset
212,868 GBP2024-12-31
156,280 GBP2023-12-31
141,119 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
56,588 GBP2024-01-01 ~ 2024-12-31
15,161 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,400 shares2024-12-31
1,400 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31