Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Class 3 ordinary share
02023-04-01 ~ 2024-03-31
Class 4 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
69,578,918 GBP2023-04-01 ~ 2024-03-31
71,264,971 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
65,957,061 GBP2023-04-01 ~ 2024-03-31
69,055,733 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,621,857 GBP2023-04-01 ~ 2024-03-31
2,209,238 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
1,116,703 GBP2023-04-01 ~ 2024-03-31
947,321 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,075,230 GBP2023-04-01 ~ 2024-03-31
725,647 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,444,904 GBP2023-04-01 ~ 2024-03-31
548,666 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
29,332 GBP2023-04-01 ~ 2024-03-31
210 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
85,381 GBP2023-04-01 ~ 2024-03-31
171,399 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,388,855 GBP2023-04-01 ~ 2024-03-31
377,477 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
364,941 GBP2023-04-01 ~ 2024-03-31
113,161 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,023,914 GBP2023-04-01 ~ 2024-03-31
264,316 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,311,256 GBP2024-03-31
1,271,117 GBP2023-03-31
Investment Property
224,015 GBP2024-03-31
224,015 GBP2023-03-31
Fixed Assets
1,535,271 GBP2024-03-31
1,495,132 GBP2023-03-31
Total Inventories
8,413,216 GBP2024-03-31
8,859,786 GBP2023-03-31
Debtors
6,677,112 GBP2024-03-31
4,916,763 GBP2023-03-31
Cash at bank and in hand
1,316,065 GBP2024-03-31
191,703 GBP2023-03-31
Current Assets
16,406,393 GBP2024-03-31
13,968,252 GBP2023-03-31
Creditors
Current
10,134,866 GBP2024-03-31
8,350,701 GBP2023-03-31
Net Current Assets/Liabilities
6,271,527 GBP2024-03-31
5,617,551 GBP2023-03-31
Total Assets Less Current Liabilities
7,806,798 GBP2024-03-31
7,112,683 GBP2023-03-31
Creditors
Non-current
-245,000 GBP2024-03-31
-245,000 GBP2023-03-31
Net Assets/Liabilities
7,357,407 GBP2024-03-31
6,674,993 GBP2023-03-31
Equity
Called up share capital
179 GBP2024-03-31
179 GBP2023-03-31
179 GBP2022-03-31
Capital redemption reserve
43 GBP2024-03-31
43 GBP2023-03-31
43 GBP2022-03-31
Retained earnings (accumulated losses)
7,357,185 GBP2024-03-31
6,674,771 GBP2023-03-31
6,712,955 GBP2022-03-31
Equity
7,357,407 GBP2024-03-31
6,674,993 GBP2023-03-31
6,713,177 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-341,500 GBP2023-04-01 ~ 2024-03-31
-302,500 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-341,500 GBP2023-04-01 ~ 2024-03-31
-302,500 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,023,914 GBP2023-04-01 ~ 2024-03-31
264,316 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,023,914 GBP2023-04-01 ~ 2024-03-31
264,316 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,160,418 GBP2023-04-01 ~ 2024-03-31
862,871 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
119,079 GBP2023-04-01 ~ 2024-03-31
79,416 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
113,550 GBP2023-04-01 ~ 2024-03-31
17,350 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,393,047 GBP2023-04-01 ~ 2024-03-31
959,637 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
302023-04-01 ~ 2024-03-31
312022-04-01 ~ 2023-03-31
Director Remuneration
200,000 GBP2023-04-01 ~ 2024-03-31
11,908 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
113,390 GBP2023-04-01 ~ 2024-03-31
92,200 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,500 GBP2023-04-01 ~ 2024-03-31
10,987 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
345,284 GBP2023-04-01 ~ 2024-03-31
47,316 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
347,214 GBP2023-04-01 ~ 2024-03-31
71,721 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
341,500 GBP2023-04-01 ~ 2024-03-31
302,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
759,215 GBP2024-03-31
759,215 GBP2023-03-31
Plant and equipment
476,508 GBP2024-03-31
476,805 GBP2023-03-31
Furniture and fittings
102,617 GBP2024-03-31
102,617 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,287 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
136,487 GBP2024-03-31
126,414 GBP2023-03-31
Plant and equipment
219,539 GBP2024-03-31
206,689 GBP2023-03-31
Furniture and fittings
32,752 GBP2024-03-31
28,648 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,073 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
17,680 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,104 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,830 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
622,728 GBP2024-03-31
632,801 GBP2023-03-31
Plant and equipment
256,969 GBP2024-03-31
270,116 GBP2023-03-31
Furniture and fittings
69,865 GBP2024-03-31
73,969 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
502,457 GBP2024-03-31
418,281 GBP2023-03-31
Computers
91,947 GBP2024-03-31
72,323 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,932,744 GBP2024-03-31
1,829,241 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-53,293 GBP2023-04-01 ~ 2024-03-31
Computers
-10,687 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-71,267 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
170,651 GBP2024-03-31
133,698 GBP2023-03-31
Computers
62,059 GBP2024-03-31
62,675 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
621,488 GBP2024-03-31
558,124 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
71,738 GBP2023-04-01 ~ 2024-03-31
Computers
9,795 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,390 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-34,785 GBP2023-04-01 ~ 2024-03-31
Computers
-10,411 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-50,026 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
331,806 GBP2024-03-31
284,583 GBP2023-03-31
Computers
29,888 GBP2024-03-31
9,648 GBP2023-03-31
Investment Property - Fair Value Model
224,015 GBP2023-03-31
Merchandise
8,413,216 GBP2024-03-31
8,859,786 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,322,131 GBP2024-03-31
4,743,777 GBP2023-03-31
Other Debtors
Current
204,480 GBP2024-03-31
69,796 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
72,534 GBP2024-03-31
49,379 GBP2023-03-31
Prepayments/Accrued Income
Current
77,967 GBP2024-03-31
53,811 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
6,677,112 GBP2024-03-31
4,916,763 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
175,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
9,073,913 GBP2024-03-31
7,835,152 GBP2023-03-31
Corporation Tax Payable
Current
345,284 GBP2024-03-31
47,316 GBP2023-03-31
Other Taxation & Social Security Payable
Current
20,653 GBP2024-03-31
16,699 GBP2023-03-31
Other Creditors
Current
34,579 GBP2024-03-31
40,503 GBP2023-03-31
Accrued Liabilities
Current
307,391 GBP2024-03-31
64,070 GBP2023-03-31
Other Remaining Borrowings
Non-current
245,000 GBP2024-03-31
245,000 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
204,391 GBP2024-03-31
192,690 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
204,391 GBP2024-03-31
192,690 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58 shares2024-03-31
Class 2 ordinary share
50 shares2024-03-31
Class 3 ordinary share
50 shares2024-03-31
Class 4 ordinary share
50 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,023,914 GBP2023-04-01 ~ 2024-03-31