Property, Plant & Equipment
185,327 GBP2023-12-31
255,724 GBP2022-12-31
Debtors
8,007,173 GBP2023-12-31
7,738,485 GBP2022-12-31
Cash at bank and in hand
346,932 GBP2023-12-31
242,763 GBP2022-12-31
Current Assets
10,811,027 GBP2023-12-31
9,661,046 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,594,667 GBP2023-12-31
-4,163,791 GBP2022-12-31
Net Current Assets/Liabilities
6,216,360 GBP2023-12-31
5,497,255 GBP2022-12-31
Total Assets Less Current Liabilities
6,401,687 GBP2023-12-31
5,752,979 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,026 GBP2023-12-31
-79,530 GBP2022-12-31
Net Assets/Liabilities
6,349,639 GBP2023-12-31
5,615,943 GBP2022-12-31
Equity
Called up share capital
89 GBP2023-12-31
89 GBP2022-12-31
Capital redemption reserve
11 GBP2023-12-31
11 GBP2022-12-31
Retained earnings (accumulated losses)
6,349,539 GBP2023-12-31
5,615,843 GBP2022-12-31
Equity
6,349,639 GBP2023-12-31
5,615,943 GBP2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
153,269 GBP2023-12-31
153,269 GBP2022-12-31
Plant and equipment
181,737 GBP2023-12-31
177,998 GBP2022-12-31
Furniture and fittings
28,293 GBP2023-12-31
28,293 GBP2022-12-31
Computers
215,970 GBP2023-12-31
202,940 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
579,269 GBP2023-12-31
562,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
50,779 GBP2023-12-31
20,125 GBP2022-12-31
Plant and equipment
118,146 GBP2023-12-31
88,018 GBP2022-12-31
Furniture and fittings
25,936 GBP2023-12-31
25,386 GBP2022-12-31
Computers
199,081 GBP2023-12-31
173,247 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
393,942 GBP2023-12-31
306,776 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
30,654 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
30,128 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
550 GBP2023-01-01 ~ 2023-12-31
Computers
25,834 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,166 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
102,490 GBP2023-12-31
133,144 GBP2022-12-31
Plant and equipment
63,591 GBP2023-12-31
89,980 GBP2022-12-31
Furniture and fittings
2,357 GBP2023-12-31
2,907 GBP2022-12-31
Computers
16,889 GBP2023-12-31
29,693 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,329,690 GBP2023-12-31
3,136,001 GBP2022-12-31
Amounts Owed By Related Parties
4,521,158 GBP2023-12-31
Current
4,443,655 GBP2022-12-31
Other Debtors
Amounts falling due within one year
156,325 GBP2023-12-31
158,829 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,007,173 GBP2023-12-31
7,738,485 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,847,828 GBP2023-12-31
1,707,978 GBP2022-12-31
Trade Creditors/Trade Payables
Current
835,921 GBP2023-12-31
642,607 GBP2022-12-31
Other Taxation & Social Security Payable
Current
762,519 GBP2023-12-31
604,378 GBP2022-12-31
Other Creditors
Current
1,148,399 GBP2023-12-31
1,208,828 GBP2022-12-31
Creditors
Current
4,594,667 GBP2023-12-31
4,163,791 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,026 GBP2023-12-31
79,530 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
175,803 GBP2023-12-31
185,476 GBP2022-12-31
Between two and five year
298,397 GBP2023-12-31
474,199 GBP2022-12-31
More than five year
0 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
474,200 GBP2023-12-31
659,675 GBP2022-12-31