Average Number of Employees
332024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Turnover/Revenue
7,329,160 GBP2024-01-01 ~ 2024-12-31
7,049,269 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,713,486 GBP2024-01-01 ~ 2024-12-31
-6,771,054 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-384,326 GBP2024-01-01 ~ 2024-12-31
278,215 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
410,928 GBP2024-01-01 ~ 2024-12-31
244,137 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
26,602 GBP2024-01-01 ~ 2024-12-31
522,352 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-13,618 GBP2024-01-01 ~ 2024-12-31
404,509 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-13,618 GBP2024-01-01 ~ 2024-12-31
404,509 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
38,442 GBP2024-12-31
48,000 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
38,444 GBP2024-12-31
48,002 GBP2023-12-31
Debtors
Non-current
72,270 GBP2024-12-31
72,270 GBP2023-12-31
Current
1,433,194 GBP2024-12-31
1,669,512 GBP2023-12-31
Cash at bank and in hand
4,612,065 GBP2024-12-31
4,855,774 GBP2023-12-31
Current Assets
6,117,529 GBP2024-12-31
6,597,556 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,047,962 GBP2024-12-31
Net Current Assets/Liabilities
5,069,567 GBP2024-12-31
5,345,858 GBP2023-12-31
Total Assets Less Current Liabilities
5,108,011 GBP2024-12-31
5,393,860 GBP2023-12-31
Net Assets/Liabilities
4,883,445 GBP2024-12-31
5,090,573 GBP2023-12-31
Equity
Called up share capital
71,195 GBP2024-12-31
71,195 GBP2023-12-31
71,195 GBP2023-01-01
Share premium
199,290 GBP2024-12-31
199,290 GBP2023-12-31
199,290 GBP2023-01-01
Capital redemption reserve
1,971 GBP2024-12-31
1,971 GBP2023-12-31
1,971 GBP2023-01-01
Retained earnings (accumulated losses)
4,610,989 GBP2024-12-31
4,818,117 GBP2023-12-31
4,560,129 GBP2023-01-01
Equity
4,883,445 GBP2024-12-31
5,090,573 GBP2023-12-31
4,832,585 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-13,618 GBP2024-01-01 ~ 2024-12-31
404,509 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-193,510 GBP2024-01-01 ~ 2024-12-31
-146,521 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-193,510 GBP2024-01-01 ~ 2024-12-31
-146,521 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
22,210 GBP2024-01-01 ~ 2024-12-31
45,502 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
4,612,065 GBP2024-12-31
4,855,774 GBP2023-12-31
5,426,996 GBP2023-01-01
Wages/Salaries
4,169,907 GBP2024-01-01 ~ 2024-12-31
3,579,723 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
499,576 GBP2024-01-01 ~ 2024-12-31
402,128 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,708,525 GBP2024-01-01 ~ 2024-12-31
4,009,404 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
103,607 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
6,651 GBP2024-01-01 ~ 2024-12-31
122,753 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
185,425 GBP2024-12-31
174,462 GBP2023-12-31
Furniture and fittings
427,579 GBP2024-12-31
427,579 GBP2023-12-31
Office equipment
43,403 GBP2024-12-31
41,714 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
656,407 GBP2024-12-31
643,755 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
147,332 GBP2023-12-31
Furniture and fittings
407,678 GBP2023-12-31
Office equipment
40,745 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
595,755 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
22,210 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
165,725 GBP2024-12-31
Furniture and fittings
410,650 GBP2024-12-31
Office equipment
41,590 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
617,965 GBP2024-12-31
Property, Plant & Equipment
Computers
19,700 GBP2024-12-31
27,130 GBP2023-12-31
Furniture and fittings
16,929 GBP2024-12-31
19,901 GBP2023-12-31
Office equipment
1,813 GBP2024-12-31
969 GBP2023-12-31
Other Debtors
Non-current
72,270 GBP2024-12-31
72,270 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
129,254 GBP2024-12-31
196,787 GBP2023-12-31
Other Debtors
Current
192,460 GBP2024-12-31
333,995 GBP2023-12-31
Prepayments/Accrued Income
Current
1,085,841 GBP2024-12-31
1,009,484 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
25,639 GBP2024-12-31
129,246 GBP2023-12-31
Trade Creditors/Trade Payables
Current
54,845 GBP2024-12-31
101,053 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
807,669 GBP2024-12-31
1,008,803 GBP2023-12-31
Creditors
Current
1,047,962 GBP2024-12-31
1,251,698 GBP2023-12-31
Other Creditors
Non-current
39,560 GBP2024-12-31
Creditors
Non-current
96,816 GBP2024-12-31
175,537 GBP2023-12-31
Net Deferred Tax Liability/Asset
25,639 GBP2024-12-31
129,246 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-103,607 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
66,500 shares2024-12-31
66,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,500 shares2024-12-31
3,500 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
407,320 GBP2023-12-31
Between one and five year
1,798,950 GBP2024-12-31
More than five year
2,948,279 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,747,229 GBP2024-12-31
407,320 GBP2023-12-31