Intangible Assets
452,395 GBP2023-12-31
452,021 GBP2022-12-31
Property, Plant & Equipment
58,248 GBP2023-12-31
66,919 GBP2022-12-31
Fixed Assets
510,643 GBP2023-12-31
518,940 GBP2022-12-31
Debtors
908,853 GBP2023-12-31
936,524 GBP2022-12-31
Cash at bank and in hand
162,970 GBP2023-12-31
358,829 GBP2022-12-31
Current Assets
2,290,820 GBP2023-12-31
1,961,438 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,296,333 GBP2023-12-31
-2,775,543 GBP2022-12-31
Net Current Assets/Liabilities
-1,005,513 GBP2023-12-31
-814,105 GBP2022-12-31
Total Assets Less Current Liabilities
-494,870 GBP2023-12-31
-295,165 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-16,100 GBP2023-12-31
Net Assets/Liabilities
-510,970 GBP2023-12-31
-315,774 GBP2022-12-31
Equity
Called up share capital
134,100 GBP2023-12-31
134,100 GBP2022-12-31
Share premium
86,357 GBP2023-12-31
86,357 GBP2022-12-31
Revaluation reserve
36,665 GBP2023-12-31
36,665 GBP2022-12-31
Retained earnings (accumulated losses)
-768,092 GBP2023-12-31
-572,896 GBP2022-12-31
Equity
-510,970 GBP2023-12-31
-315,774 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
23,789 GBP2023-12-31
23,789 GBP2022-12-31
Development expenditure
2,244,588 GBP2023-12-31
2,082,841 GBP2022-12-31
Intangible Assets - Gross Cost
2,268,377 GBP2023-12-31
2,106,630 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,798,401 GBP2023-12-31
1,644,957 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,815,982 GBP2023-12-31
1,654,609 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
153,444 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
161,373 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
446,187 GBP2023-12-31
437,884 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
34,677 GBP2023-12-31
27,613 GBP2022-12-31
Plant and equipment
86,095 GBP2023-12-31
86,095 GBP2022-12-31
Furniture and fittings
54,400 GBP2023-12-31
45,933 GBP2022-12-31
Computers
170,317 GBP2023-12-31
155,940 GBP2022-12-31
Motor vehicles
41,940 GBP2023-12-31
41,940 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
387,429 GBP2023-12-31
357,521 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
28,398 GBP2023-12-31
27,613 GBP2022-12-31
Plant and equipment
86,095 GBP2023-12-31
86,095 GBP2022-12-31
Furniture and fittings
44,045 GBP2023-12-31
41,650 GBP2022-12-31
Computers
151,263 GBP2023-12-31
122,324 GBP2022-12-31
Motor vehicles
19,380 GBP2023-12-31
12,920 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
329,181 GBP2023-12-31
290,602 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,395 GBP2023-01-01 ~ 2023-12-31
Computers
28,939 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
6,460 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,579 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
6,279 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
10,355 GBP2023-12-31
4,283 GBP2022-12-31
Computers
19,054 GBP2023-12-31
33,616 GBP2022-12-31
Motor vehicles
22,560 GBP2023-12-31
29,020 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
642,919 GBP2023-12-31
741,623 GBP2022-12-31
Amounts Owed By Related Parties
3,525 GBP2023-12-31
Current
7,430 GBP2022-12-31
Other Debtors
Amounts falling due within one year
262,409 GBP2023-12-31
187,471 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
908,853 GBP2023-12-31
936,524 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
4,938 GBP2023-12-31
5,209 GBP2022-12-31
Trade Creditors/Trade Payables
Current
631,596 GBP2023-12-31
235,408 GBP2022-12-31
Amounts owed to group undertakings
Current
2,295,387 GBP2023-12-31
2,115,424 GBP2022-12-31
Other Taxation & Social Security Payable
Current
41,022 GBP2023-12-31
95,026 GBP2022-12-31
Other Creditors
Current
250,758 GBP2023-12-31
189,589 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
72,632 GBP2023-12-31
134,887 GBP2022-12-31
Creditors
Current
3,296,333 GBP2023-12-31
2,775,543 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
16,100 GBP2023-12-31
20,609 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,869 GBP2023-12-31
61,640 GBP2022-12-31