Intangible Assets
523,553 GBP2024-12-31
452,395 GBP2023-12-31
Property, Plant & Equipment
115,041 GBP2024-12-31
58,248 GBP2023-12-31
Fixed Assets
638,594 GBP2024-12-31
510,643 GBP2023-12-31
Debtors
1,005,503 GBP2024-12-31
908,853 GBP2023-12-31
Cash at bank and in hand
244,710 GBP2024-12-31
162,970 GBP2023-12-31
Current Assets
2,160,542 GBP2024-12-31
2,290,820 GBP2023-12-31
Net Current Assets/Liabilities
1,336,580 GBP2024-12-31
1,371,874 GBP2023-12-31
Total Assets Less Current Liabilities
1,975,174 GBP2024-12-31
1,882,517 GBP2023-12-31
Net Assets/Liabilities
-726,613 GBP2024-12-31
-510,970 GBP2023-12-31
Equity
Called up share capital
134,100 GBP2024-12-31
134,100 GBP2023-12-31
134,100 GBP2022-12-31
Share premium
86,357 GBP2024-12-31
86,357 GBP2023-12-31
86,357 GBP2022-12-31
Revaluation reserve
36,665 GBP2024-12-31
36,665 GBP2023-12-31
36,665 GBP2022-12-31
Retained earnings (accumulated losses)
-983,735 GBP2024-12-31
-768,092 GBP2023-12-31
-572,896 GBP2022-12-31
Equity
-726,613 GBP2024-12-31
-510,970 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-215,643 GBP2024-01-01 ~ 2024-12-31
-195,196 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-215,643 GBP2024-01-01 ~ 2024-12-31
-195,196 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
46,862 GBP2024-12-31
23,789 GBP2023-12-31
Development expenditure
2,458,286 GBP2024-12-31
2,244,588 GBP2023-12-31
Intangible Assets - Gross Cost
2,505,148 GBP2024-12-31
2,268,377 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,953,275 GBP2024-12-31
1,798,401 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,981,595 GBP2024-12-31
1,815,982 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
154,874 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
165,613 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
505,011 GBP2024-12-31
446,187 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
84,721 GBP2024-12-31
34,677 GBP2023-12-31
Other
387,719 GBP2024-12-31
352,752 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
472,440 GBP2024-12-31
387,429 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-1,042 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,042 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
33,846 GBP2024-12-31
28,398 GBP2023-12-31
Other
323,553 GBP2024-12-31
300,783 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
357,399 GBP2024-12-31
329,181 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,448 GBP2024-01-01 ~ 2024-12-31
Other
22,944 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,392 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-174 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-174 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
50,875 GBP2024-12-31
6,279 GBP2023-12-31
Other
64,166 GBP2024-12-31
51,969 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
737,922 GBP2024-12-31
642,919 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
70,007 GBP2024-12-31
73,184 GBP2023-12-31
Amounts Owed By Related Parties
5,055 GBP2024-12-31
Current
3,525 GBP2023-12-31
Other Debtors
Amounts falling due within one year
192,519 GBP2024-12-31
189,225 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,005,503 GBP2024-12-31
908,853 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
16,100 GBP2024-12-31
4,938 GBP2023-12-31
Trade Creditors/Trade Payables
Current
136,379 GBP2024-12-31
631,596 GBP2023-12-31
Amounts owed to group undertakings
Current
143,800 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
125,973 GBP2024-12-31
41,022 GBP2023-12-31
Other Creditors
Current
332,738 GBP2024-12-31
168,758 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
68,972 GBP2024-12-31
72,632 GBP2023-12-31
Creditors
Current
823,962 GBP2024-12-31
918,946 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
16,100 GBP2023-12-31
Other Remaining Borrowings
Non-current
2,615,787 GBP2024-12-31
2,295,387 GBP2023-12-31
Creditors
Non-current
2,615,787 GBP2024-12-31
2,311,487 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
55,919 GBP2024-12-31
44,869 GBP2023-12-31