Average Number of Employees
132023-10-01 ~ 2024-09-30
102022-10-01 ~ 2023-09-30
Turnover/Revenue
54,122,515 GBP2023-10-01 ~ 2024-09-30
59,210,975 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-51,920,131 GBP2023-10-01 ~ 2024-09-30
-56,830,595 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,202,384 GBP2023-10-01 ~ 2024-09-30
2,380,380 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,699,979 GBP2023-10-01 ~ 2024-09-30
-1,217,634 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
616,471 GBP2023-10-01 ~ 2024-09-30
1,243,906 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
20,335 GBP2023-10-01 ~ 2024-09-30
4,022 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
455,512 GBP2023-10-01 ~ 2024-09-30
1,100,802 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
248,831 GBP2023-10-01 ~ 2024-09-30
914,608 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
6,421,941 GBP2024-09-30
4,393,673 GBP2023-09-30
Fixed Assets
6,421,941 GBP2024-09-30
4,393,673 GBP2023-09-30
Total Inventories
1,068,500 GBP2024-09-30
2,173,500 GBP2023-09-30
Debtors
Current
2,487,186 GBP2024-09-30
1,688,574 GBP2023-09-30
Cash at bank and in hand
451,646 GBP2023-09-30
Current Assets
3,555,686 GBP2024-09-30
4,313,720 GBP2023-09-30
Net Current Assets/Liabilities
-963,343 GBP2024-09-30
484,594 GBP2023-09-30
Total Assets Less Current Liabilities
5,458,598 GBP2024-09-30
4,878,267 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,008,246 GBP2024-09-30
-1,783,427 GBP2023-09-30
Net Assets/Liabilities
2,809,573 GBP2024-09-30
2,660,742 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
1,000 GBP2022-10-01
Retained earnings (accumulated losses)
2,808,573 GBP2024-09-30
2,659,742 GBP2023-09-30
2,545,134 GBP2022-10-01
Equity
2,809,573 GBP2024-09-30
2,660,742 GBP2023-09-30
2,546,134 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
248,831 GBP2023-10-01 ~ 2024-09-30
914,608 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
248,831 GBP2023-10-01 ~ 2024-09-30
914,608 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
248,831 GBP2023-10-01 ~ 2024-09-30
914,608 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-10-01 ~ 2024-09-30
-800,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-100,000 GBP2023-10-01 ~ 2024-09-30
-800,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-100,000 GBP2023-10-01 ~ 2024-09-30
-800,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-100,000 GBP2023-10-01 ~ 2024-09-30
-800,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
11,700 GBP2023-10-01 ~ 2024-09-30
10,650 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
726,862 GBP2023-10-01 ~ 2024-09-30
610,252 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
78,082 GBP2023-10-01 ~ 2024-09-30
57,032 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
818,647 GBP2023-10-01 ~ 2024-09-30
677,198 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
63,333 GBP2023-10-01 ~ 2024-09-30
180,040 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
206,681 GBP2023-10-01 ~ 2024-09-30
99,855 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
113,878 GBP2023-10-01 ~ 2024-09-30
242,176 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
100,000 GBP2023-10-01 ~ 2024-09-30
800,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
2,710,656 GBP2024-09-30
2,670,190 GBP2023-09-30
Plant and equipment
154,333 GBP2024-09-30
124,881 GBP2023-09-30
Motor vehicles
4,527,456 GBP2024-09-30
2,139,564 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,392,445 GBP2024-09-30
4,934,635 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-323,033 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-323,033 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-175,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
69,589 GBP2023-09-30
Motor vehicles
358,329 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
540,962 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
87,591 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases, Motor vehicles
486,671 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
486,671 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-65,136 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-65,136 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
83,505 GBP2024-09-30
Motor vehicles
742,111 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
970,504 GBP2024-09-30
Property, Plant & Equipment
Buildings
2,565,768 GBP2024-09-30
2,557,146 GBP2023-09-30
Plant and equipment
70,828 GBP2024-09-30
55,292 GBP2023-09-30
Motor vehicles
3,785,345 GBP2024-09-30
1,781,235 GBP2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
3,312,715 GBP2024-09-30
1,524,888 GBP2023-09-30
Under hire purchased contracts or finance leases
3,312,715 GBP2024-09-30
1,524,888 GBP2023-09-30
Finished Goods/Goods for Resale
1,068,500 GBP2024-09-30
2,173,500 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,606,847 GBP2024-09-30
1,625,855 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
527,950 GBP2024-09-30
Other Debtors
Current
254,372 GBP2024-09-30
Prepayments/Accrued Income
Current
98,017 GBP2024-09-30
62,719 GBP2023-09-30
Bank Overdrafts
-69,374 GBP2024-09-30
Cash and Cash Equivalents
-69,374 GBP2024-09-30
451,646 GBP2023-09-30
Bank Overdrafts
Current
69,374 GBP2024-09-30
Bank Borrowings
Current
667,702 GBP2024-09-30
77,392 GBP2023-09-30
Trade Creditors/Trade Payables
Current
964,701 GBP2024-09-30
1,456,555 GBP2023-09-30
Corporation Tax Payable
Current
3,471 GBP2024-09-30
89,721 GBP2023-09-30
Taxation/Social Security Payable
Current
20,537 GBP2024-09-30
92,835 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
1,248,651 GBP2024-09-30
376,382 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,544,593 GBP2024-09-30
1,736,241 GBP2023-09-30
Creditors
Current
4,519,029 GBP2024-09-30
3,829,126 GBP2023-09-30
Bank Borrowings
Non-current
661,114 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
2,008,246 GBP2024-09-30
1,122,313 GBP2023-09-30
Creditors
Non-current
2,008,246 GBP2024-09-30
1,783,427 GBP2023-09-30
Total Borrowings
667,702 GBP2024-09-30
738,506 GBP2023-09-30
Minimum gross finance lease payments owing
3,256,897 GBP2024-09-30
1,498,695 GBP2023-09-30
Net Deferred Tax Liability/Asset
-640,779 GBP2024-09-30
-434,098 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-206,681 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-640,779 GBP2024-09-30
-434,098 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-09-30
1,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30