Administrative Expenses
-1,472,924 GBP2024-10-01 ~ 2025-09-30
-1,562,247 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,479 GBP2024-10-01 ~ 2025-09-30
0 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-10-01 ~ 2025-09-30
-2,095 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
78,213 GBP2024-10-01 ~ 2025-09-30
-48,623 GBP2023-10-01 ~ 2024-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,594 GBP2024-10-01 ~ 2025-09-30
0 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
75,619 GBP2024-10-01 ~ 2025-09-30
-48,623 GBP2023-10-01 ~ 2024-09-30
Debtors
313,730 GBP2025-09-30
631,101 GBP2024-09-30
Cash at bank and in hand
1,677,895 GBP2025-09-30
947,366 GBP2024-09-30
Current Assets
2,080,582 GBP2025-09-30
1,753,896 GBP2024-09-30
Creditors
Amounts falling due within one year
-468,445 GBP2025-09-30
-217,378 GBP2024-09-30
Net Current Assets/Liabilities
1,612,137 GBP2025-09-30
1,536,518 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
100 GBP2023-09-30
Other miscellaneous reserve
49,882 GBP2025-09-30
49,882 GBP2024-09-30
Retained earnings (accumulated losses)
1,562,155 GBP2025-09-30
1,486,536 GBP2024-09-30
1,535,159 GBP2023-09-30
Equity
1,612,137 GBP2025-09-30
1,536,518 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
75,619 GBP2024-10-01 ~ 2025-09-30
-48,623 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
30,000 GBP2024-10-01 ~ 2025-09-30
22,000 GBP2023-10-01 ~ 2024-09-30
Fixed Assets
7,580 GBP2024-09-30
Average Number of Employees
92024-10-01 ~ 2025-09-30
82023-10-01 ~ 2024-09-30
Wages/Salaries
549,349 GBP2024-10-01 ~ 2025-09-30
461,122 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,099 GBP2024-10-01 ~ 2025-09-30
30,536 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
654,728 GBP2024-10-01 ~ 2025-09-30
574,702 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
121,842 GBP2024-10-01 ~ 2025-09-30
138,759 GBP2023-10-01 ~ 2024-09-30
Finished Goods/Goods for Resale
88,957 GBP2025-09-30
175,429 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
263,357 GBP2025-09-30
310,873 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
0 GBP2025-09-30
143,000 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
0 GBP2025-09-30
109,079 GBP2024-09-30
Other Debtors
Current
27,486 GBP2025-09-30
45,001 GBP2024-09-30
Prepayments/Accrued Income
Current
22,887 GBP2025-09-30
23,148 GBP2024-09-30
Trade Creditors/Trade Payables
Current
46,231 GBP2025-09-30
52,054 GBP2024-09-30
Amounts owed to group undertakings
Current
233,375 GBP2025-09-30
0 GBP2024-09-30
Corporation Tax Payable
Current
12,816 GBP2025-09-30
0 GBP2024-09-30
Other Taxation & Social Security Payable
Current
23,743 GBP2025-09-30
19,088 GBP2024-09-30
Other Creditors
Current
21,519 GBP2025-09-30
18,719 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
130,761 GBP2025-09-30
127,517 GBP2024-09-30
Creditors
Current
468,445 GBP2025-09-30
217,378 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-09-30
100 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,098 GBP2025-09-30
46,933 GBP2024-09-30
Between two and five year
67,303 GBP2025-09-30
29,888 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
129,401 GBP2025-09-30
76,821 GBP2024-09-30