Cost of Sales
-1,848,081 GBP2023-10-01 ~ 2024-09-30
-992,633 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,562,247 GBP2023-10-01 ~ 2024-09-30
-1,572,327 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-2,095 GBP2023-10-01 ~ 2024-09-30
-334 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-48,623 GBP2023-10-01 ~ 2024-09-30
1,449,632 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-10-01 ~ 2024-09-30
-330,344 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-48,623 GBP2023-10-01 ~ 2024-09-30
1,119,288 GBP2022-10-01 ~ 2023-09-30
Debtors
631,101 GBP2024-09-30
1,330,962 GBP2023-09-30
Cash at bank and in hand
947,366 GBP2024-09-30
617,584 GBP2023-09-30
Current Assets
1,753,896 GBP2024-09-30
2,123,115 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-537,974 GBP2023-09-30
Net Current Assets/Liabilities
1,536,518 GBP2024-09-30
1,585,141 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Other miscellaneous reserve
49,882 GBP2024-09-30
49,882 GBP2023-09-30
Retained earnings (accumulated losses)
1,486,536 GBP2024-09-30
1,535,159 GBP2023-09-30
1,065,144 GBP2022-09-30
Equity
1,536,518 GBP2024-09-30
1,585,141 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-48,623 GBP2023-10-01 ~ 2024-09-30
1,119,288 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-649,273 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
22,000 GBP2023-10-01 ~ 2024-09-30
20,700 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
82023-10-01 ~ 2024-09-30
82022-10-01 ~ 2023-09-30
Wages/Salaries
461,122 GBP2023-10-01 ~ 2024-09-30
516,859 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,536 GBP2023-10-01 ~ 2024-09-30
29,559 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
574,702 GBP2023-10-01 ~ 2024-09-30
630,638 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
138,759 GBP2023-10-01 ~ 2024-09-30
152,537 GBP2022-10-01 ~ 2023-09-30
Finished Goods/Goods for Resale
175,429 GBP2024-09-30
174,569 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
310,873 GBP2024-09-30
310,064 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
143,000 GBP2024-09-30
0 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
109,079 GBP2024-09-30
969,829 GBP2023-09-30
Other Debtors
Current
45,001 GBP2024-09-30
28,957 GBP2023-09-30
Prepayments/Accrued Income
Current
23,148 GBP2024-09-30
22,112 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
631,101 GBP2024-09-30
Current, Amounts falling due within one year
1,330,962 GBP2023-09-30
Trade Creditors/Trade Payables
Current
52,054 GBP2024-09-30
24,648 GBP2023-09-30
Corporation Tax Payable
Current
0 GBP2024-09-30
236,464 GBP2023-09-30
Other Taxation & Social Security Payable
Current
19,088 GBP2024-09-30
19,746 GBP2023-09-30
Other Creditors
Current
18,719 GBP2024-09-30
4,625 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
127,517 GBP2024-09-30
252,491 GBP2023-09-30
Creditors
Current
217,378 GBP2024-09-30
537,974 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,933 GBP2024-09-30
46,577 GBP2023-09-30
Between two and five year
29,888 GBP2024-09-30
42,907 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,821 GBP2024-09-30
89,484 GBP2023-09-30