Total Borrowings
Non-current
0 GBP2024-06-30
0 GBP2023-06-30
Equity
Called up share capital
100,000 GBP2024-06-30
150,000 GBP2023-06-30
50,000 GBP2022-07-01
Retained earnings (accumulated losses)
2,599,552 GBP2024-06-30
4,236,339 GBP2023-06-30
Equity
0 GBP2024-06-30
3,431,880 GBP2023-06-30
1,004,459 GBP2022-07-01
Total Inventories
634,035 GBP2024-06-30
572,811 GBP2023-06-30
Cash and Cash Equivalents
146,296 GBP2024-06-30
304,383 GBP2023-06-30
Current Assets
3,959,331 GBP2024-06-30
3,134,367 GBP2023-06-30
Total assets
9,917,119 GBP2024-06-30
11,126,070 GBP2023-06-30
Total Borrowings
Current
563,728 GBP2024-06-30
648,077 GBP2023-06-30
Total liabilities
8,567,343 GBP2024-06-30
9,982,110 GBP2023-06-30
Net Assets/Liabilities
1,349,776 GBP2024-06-30
1,143,960 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
205,816 GBP2023-07-01 ~ 2024-06-30
139,501 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
205,816 GBP2023-07-01 ~ 2024-06-30
139,501 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
205,816 GBP2023-07-01 ~ 2024-06-30
139,501 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
205,816 GBP2023-07-01 ~ 2024-06-30
139,501 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1202023-07-01 ~ 2024-06-30
1082022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
242,666 GBP2024-06-30
274,479 GBP2023-06-30
294,035 GBP2022-07-01
Motor vehicles
71,223 GBP2024-06-30
99,178 GBP2023-06-30
53,893 GBP2022-07-01
Furniture and fittings
363,602 GBP2024-06-30
275,698 GBP2023-06-30
186,963 GBP2022-07-01
Other
592,000 GBP2024-06-30
560,728 GBP2023-06-30
472,169 GBP2022-07-01
Property, Plant & Equipment - Gross Cost
6,843,022 GBP2024-06-30
6,854,073 GBP2023-06-30
6,899,394 GBP2022-07-01
Property, Plant & Equipment - Other Disposals
Plant and equipment
-31,813 GBP2023-07-01 ~ 2024-06-30
-20,781 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-25,310 GBP2023-07-01 ~ 2024-06-30
-2,045 GBP2022-07-01 ~ 2023-06-30
Other
-12,355 GBP2023-07-01 ~ 2024-06-30
-53,465 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-167,892 GBP2023-07-01 ~ 2024-06-30
-410,476 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-27,955 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
242,171 GBP2024-06-30
271,663 GBP2023-06-30
286,106 GBP2022-07-01
Motor vehicles
31,248 GBP2024-06-30
47,346 GBP2023-06-30
41,527 GBP2022-07-01
Furniture and fittings
204,538 GBP2024-06-30
186,184 GBP2023-06-30
163,315 GBP2022-07-01
Other
370,494 GBP2024-06-30
341,434 GBP2023-06-30
370,732 GBP2022-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,843,620 GBP2024-06-30
3,240,447 GBP2023-06-30
2,852,890 GBP2022-07-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,321 GBP2023-07-01 ~ 2024-06-30
6,337 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
11,857 GBP2023-07-01 ~ 2024-06-30
5,819 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
43,664 GBP2023-07-01 ~ 2024-06-30
24,540 GBP2022-07-01 ~ 2023-06-30
Other
39,230 GBP2023-07-01 ~ 2024-06-30
24,167 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
768,880 GBP2023-07-01 ~ 2024-06-30
797,658 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-31,813 GBP2023-07-01 ~ 2024-06-30
-20,780 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-25,310 GBP2023-07-01 ~ 2024-06-30
-1,671 GBP2022-07-01 ~ 2023-06-30
Other
-10,170 GBP2023-07-01 ~ 2024-06-30
-53,465 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-165,707 GBP2023-07-01 ~ 2024-06-30
-410,101 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-27,955 GBP2023-07-01 ~ 2024-06-30
Raw materials and consumables
627,811 GBP2024-06-30
567,639 GBP2023-06-30
Value of work in progress
6,224 GBP2024-06-30
5,172 GBP2023-06-30
Amounts Owed By Related Parties
1,676,277 GBP2024-06-30
984,000 GBP2023-06-30
Prepayments/Accrued Income
546,395 GBP2024-06-30
432,134 GBP2023-06-30
Current
-546,395 GBP2024-06-30
-432,134 GBP2023-06-30
Amounts Owed By Related Parties
Current
-1,676,277 GBP2024-06-30
-984,000 GBP2023-06-30
Trade Creditors/Trade Payables
367,802 GBP2024-06-30
473,907 GBP2023-06-30
Amounts Owed to Related Parties
457,681 GBP2024-06-30
1,671,313 GBP2023-06-30
Accrued Liabilities
876,245 GBP2024-06-30
446,038 GBP2023-06-30
Other Taxation & Social Security Payable
198,789 GBP2024-06-30
132,830 GBP2023-06-30
Trade Creditors/Trade Payables
Current
-367,802 GBP2024-06-30
-473,907 GBP2023-06-30
Accrued Liabilities
Current
-876,245 GBP2024-06-30
-446,038 GBP2023-06-30
Other Remaining Borrowings
Non-current
2,300,597 GBP2024-06-30
2,864,325 GBP2023-06-30
Current
563,728 GBP2024-06-30
648,077 GBP2023-06-30
Total Borrowings
6,060,759 GBP2024-06-30
6,746,718 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-06-30
50,000 shares2023-06-30