Average Number of Employees
02022-04-01 ~ 2023-03-31
02021-04-01 ~ 2022-03-31
Par Value of Share
Class 1 ordinary share
02022-04-01 ~ 2023-03-31
Class 2 ordinary share
02022-04-01 ~ 2023-03-31
Class 3 ordinary share
02022-04-01 ~ 2023-03-31
Class 4 ordinary share
02022-04-01 ~ 2023-03-31
Turnover/Revenue
3,433,836 GBP2022-04-01 ~ 2023-03-31
2,856,510 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
983,589 GBP2022-04-01 ~ 2023-03-31
1,108,811 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,450,247 GBP2022-04-01 ~ 2023-03-31
1,747,699 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
3,015,067 GBP2022-04-01 ~ 2023-03-31
1,784,063 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,113,380 GBP2022-04-01 ~ 2023-03-31
-36,364 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
495 GBP2022-04-01 ~ 2023-03-31
330 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
98,213 GBP2022-04-01 ~ 2023-03-31
133,064 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,015,662 GBP2022-04-01 ~ 2023-03-31
-169,098 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,475,958 GBP2022-04-01 ~ 2023-03-31
-99,161 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-460,296 GBP2022-04-01 ~ 2023-03-31
-69,937 GBP2021-04-01 ~ 2022-03-31
Equity
Retained earnings (accumulated losses)
5,524,473 GBP2023-03-31
5,984,769 GBP2022-03-31
6,409,930 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-355,224 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
9,024,335 GBP2023-03-31
9,866,669 GBP2022-03-31
Fixed Assets - Investments
493,700 GBP2023-03-31
493,700 GBP2022-03-31
Investment Property
4,790,091 GBP2023-03-31
4,745,702 GBP2022-03-31
Fixed Assets
14,308,126 GBP2023-03-31
15,106,071 GBP2022-03-31
Total Inventories
770 GBP2022-03-31
Debtors
2,291,931 GBP2023-03-31
2,007,257 GBP2022-03-31
Cash at bank and in hand
32,470 GBP2023-03-31
145,506 GBP2022-03-31
Current Assets
2,324,401 GBP2023-03-31
2,153,533 GBP2022-03-31
Creditors
Current
1,252,211 GBP2023-03-31
1,662,141 GBP2022-03-31
Net Current Assets/Liabilities
1,072,190 GBP2023-03-31
491,392 GBP2022-03-31
Total Assets Less Current Liabilities
15,380,316 GBP2023-03-31
15,597,463 GBP2022-03-31
Net Assets/Liabilities
7,610,404 GBP2023-03-31
8,070,700 GBP2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
Revaluation reserve
2,085,929 GBP2023-03-31
2,085,929 GBP2022-03-31
Equity
7,610,404 GBP2023-03-31
8,070,700 GBP2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
245,696 GBP2022-04-01 ~ 2023-03-31
316,409 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
253,916 GBP2022-04-01 ~ 2023-03-31
-32,129 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,679,886 GBP2023-03-31
5,566,774 GBP2022-03-31
Plant and equipment
6,585,660 GBP2023-03-31
6,950,638 GBP2022-03-31
Motor vehicles
125,379 GBP2023-03-31
246,589 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
12,390,925 GBP2023-03-31
12,764,001 GBP2022-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-122,500 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
-391,573 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-121,210 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-635,283 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
17,199 GBP2023-03-31
17,199 GBP2022-03-31
Plant and equipment
3,273,743 GBP2023-03-31
2,755,336 GBP2022-03-31
Motor vehicles
75,648 GBP2023-03-31
124,797 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,366,590 GBP2023-03-31
2,897,332 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
823,129 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
39,645 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
862,774 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-304,722 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-88,794 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-393,516 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
5,662,687 GBP2023-03-31
5,549,575 GBP2022-03-31
Plant and equipment
3,311,917 GBP2023-03-31
4,195,302 GBP2022-03-31
Motor vehicles
49,731 GBP2023-03-31
121,792 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
387,008 GBP2023-03-31
387,008 GBP2022-03-31
Plant and equipment, Under hire purchased contracts or finance leases
3,376,973 GBP2023-03-31
4,027,997 GBP2022-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
26,595 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
888,498 GBP2023-03-31
713,190 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
585,314 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
31,764 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
617,078 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
387,008 GBP2023-03-31
387,008 GBP2022-03-31
Plant and equipment, Under hire purchased contracts or finance leases
2,488,475 GBP2023-03-31
3,314,807 GBP2022-03-31
Motor vehicles, Under hire purchased contracts or finance leases
35,016 GBP2023-03-31
97,948 GBP2022-03-31
Under hire purchased contracts or finance leases
2,910,499 GBP2023-03-31
3,799,763 GBP2022-03-31
Investments in Group Undertakings
Cost valuation
493,700 GBP2022-03-31
Investments in Group Undertakings
493,700 GBP2023-03-31
493,700 GBP2022-03-31
Investment Property - Fair Value Model
4,790,091 GBP2023-03-31
4,745,702 GBP2022-03-31
Merchandise
770 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
480 GBP2023-03-31
323 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
1,749,563 GBP2023-03-31
2,005,263 GBP2022-03-31
Amount of value-added tax that is recoverable
Current
235,717 GBP2023-03-31
534 GBP2022-03-31
Prepayments
Current
1,137 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
2,291,931 GBP2023-03-31
2,007,257 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
84,175 GBP2023-03-31
98,731 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
917,693 GBP2023-03-31
1,324,468 GBP2022-03-31
Trade Creditors/Trade Payables
Current
89,117 GBP2023-03-31
80,971 GBP2022-03-31
Other Creditors
Current
40,500 GBP2023-03-31
112,496 GBP2022-03-31
Accrued Liabilities
Current
120,726 GBP2023-03-31
45,475 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
1,776,882 GBP2023-03-31
1,847,238 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
321,304 GBP2023-03-31
1,298,526 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
84,175 GBP2023-03-31
98,731 GBP2022-03-31
Non-current, Between one and two years
1,776,882 GBP2023-03-31
1,847,238 GBP2022-03-31
Secured
1,861,057 GBP2023-03-31
1,945,969 GBP2022-03-31
Total Borrowings
Secured
3,100,054 GBP2023-03-31
4,568,963 GBP2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,400,409 GBP2023-03-31
1,014,952 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,988,387 GBP2023-03-31
697,660 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480 shares2023-03-31
Class 2 ordinary share
320 shares2023-03-31
Class 3 ordinary share
100 shares2023-03-31
Class 4 ordinary share
100 shares2023-03-31