Cost of Sales
-4,972,524 GBP2022-04-01 ~ 2023-03-31
-3,231,551 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-5,486,113 GBP2022-04-01 ~ 2023-03-31
-4,578,104 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
155,241 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-04-01 ~ 2023-03-31
-5,180 GBP2021-04-01 ~ 2022-03-31
5,180 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
3,565,756 GBP2022-04-01 ~ 2023-03-31
4,616,275 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
2,863,139 GBP2022-04-01 ~ 2023-03-31
3,700,092 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
2,863,139 GBP2022-04-01 ~ 2023-03-31
3,700,092 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
1,585,355 GBP2023-03-31
1,786,835 GBP2022-03-31
Debtors
3,805,477 GBP2023-03-31
2,478,758 GBP2022-03-31
Cash at bank and in hand
4,759,557 GBP2023-03-31
6,382,465 GBP2022-03-31
Current Assets
8,649,714 GBP2023-03-31
8,957,378 GBP2022-03-31
Net Current Assets/Liabilities
5,080,237 GBP2023-03-31
5,015,618 GBP2022-03-31
Total Assets Less Current Liabilities
6,665,592 GBP2023-03-31
6,802,453 GBP2022-03-31
Net Assets/Liabilities
6,630,329 GBP2023-03-31
6,767,190 GBP2022-03-31
Equity
Called up share capital
548,024 GBP2023-03-31
548,024 GBP2022-03-31
548,024 GBP2021-03-31
Revaluation reserve
1,300,943 GBP2023-03-31
1,463,561 GBP2022-03-31
1,626,179 GBP2021-03-31
Retained earnings (accumulated losses)
4,781,362 GBP2023-03-31
4,755,605 GBP2022-03-31
1,392,895 GBP2021-03-31
Equity
6,630,329 GBP2023-03-31
6,767,190 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,863,139 GBP2022-04-01 ~ 2023-03-31
3,700,092 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-3,000,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
882022-04-01 ~ 2023-03-31
802021-04-01 ~ 2022-03-31
Wages/Salaries
2,472,970 GBP2022-04-01 ~ 2023-03-31
2,256,884 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,212 GBP2022-04-01 ~ 2023-03-31
43,587 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
2,541,182 GBP2022-04-01 ~ 2023-03-31
2,300,471 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
10,000 GBP2022-04-01 ~ 2023-03-31
10,000 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
175,500 GBP2022-04-01 ~ 2023-03-31
134,979 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-04-01 ~ 2023-03-31
-15,532 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,529,201 GBP2023-03-31
2,529,201 GBP2022-03-31
Furniture and fittings
1,200,242 GBP2023-03-31
1,163,753 GBP2022-03-31
Computers
98,031 GBP2023-03-31
0 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
7,480,876 GBP2023-03-31
7,346,356 GBP2022-03-31
Land and buildings, Under hire purchased contracts or finance leases
3,653,402 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,324,050 GBP2023-03-31
2,204,824 GBP2022-03-31
Furniture and fittings
1,174,953 GBP2023-03-31
1,142,820 GBP2022-03-31
Computers
24,472 GBP2023-03-31
0 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,895,521 GBP2023-03-31
5,559,521 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
160,169 GBP2022-04-01 ~ 2023-03-31
Improvements to leasehold property
119,226 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
32,133 GBP2022-04-01 ~ 2023-03-31
Computers
24,472 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
336,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,372,046 GBP2023-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,281,356 GBP2023-03-31
1,441,525 GBP2022-03-31
Improvements to leasehold property
205,151 GBP2023-03-31
324,377 GBP2022-03-31
Furniture and fittings
25,289 GBP2023-03-31
20,933 GBP2022-03-31
Computers
73,559 GBP2023-03-31
0 GBP2022-03-31
Finished Goods/Goods for Resale
84,680 GBP2023-03-31
96,155 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
304,103 GBP2023-03-31
232,920 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
3,081,120 GBP2023-03-31
1,761,121 GBP2022-03-31
Other Debtors
Current
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Prepayments/Accrued Income
Current
419,254 GBP2023-03-31
483,717 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
3,805,477 GBP2023-03-31
2,478,758 GBP2022-03-31
Trade Creditors/Trade Payables
Current
572,472 GBP2023-03-31
546,567 GBP2022-03-31
Corporation Tax Payable
Current
162,617 GBP2023-03-31
513,715 GBP2022-03-31
Other Taxation & Social Security Payable
Current
513,795 GBP2023-03-31
424,976 GBP2022-03-31
Other Creditors
Current
445,374 GBP2023-03-31
638,156 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,875,219 GBP2023-03-31
1,818,346 GBP2022-03-31
Creditors
Current
3,569,477 GBP2023-03-31
3,941,760 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
668,501 GBP2023-03-31
655,001 GBP2022-03-31
Between two and five year
2,674,004 GBP2023-03-31
2,620,004 GBP2022-03-31
More than five year
2,333,587 GBP2023-03-31
3,002,088 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,676,092 GBP2023-03-31
6,277,093 GBP2022-03-31