Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
9,576,173 GBP2016-04-01 ~ 2017-03-31
8,972,164 GBP2015-04-01 ~ 2016-03-31
Cost of Sales
-7,985,311 GBP2016-04-01 ~ 2017-03-31
-7,413,193 GBP2015-04-01 ~ 2016-03-31
Gross Profit/Loss
1,590,862 GBP2016-04-01 ~ 2017-03-31
1,558,971 GBP2015-04-01 ~ 2016-03-31
Distribution Costs
-11,964 GBP2016-04-01 ~ 2017-03-31
-22,310 GBP2015-04-01 ~ 2016-03-31
Administrative Expenses
-2,947,814 GBP2016-04-01 ~ 2017-03-31
-2,647,380 GBP2015-04-01 ~ 2016-03-31
Operating Profit/Loss
-1,368,916 GBP2016-04-01 ~ 2017-03-31
-1,110,719 GBP2015-04-01 ~ 2016-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,417,133 GBP2016-04-01 ~ 2017-03-31
-1,123,181 GBP2015-04-01 ~ 2016-03-31
Profit/Loss
-1,402,204 GBP2016-04-01 ~ 2017-03-31
-1,113,528 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment
1,431,249 GBP2017-03-31
1,448,699 GBP2016-03-31
Total Inventories
398,873 GBP2017-03-31
236,292 GBP2016-03-31
Debtors
Current
3,652,662 GBP2017-03-31
4,201,238 GBP2016-03-31
Cash at bank and in hand
514,093 GBP2017-03-31
56,702 GBP2016-03-31
Current Assets
4,565,628 GBP2017-03-31
4,494,232 GBP2016-03-31
Net Current Assets/Liabilities
-1,365,836 GBP2017-03-31
33,846 GBP2016-03-31
Total Assets Less Current Liabilities
65,413 GBP2017-03-31
1,482,545 GBP2016-03-31
Net Assets/Liabilities
-16,473 GBP2017-03-31
1,385,731 GBP2016-03-31
Equity
Called up share capital
18,004 GBP2017-03-31
18,004 GBP2016-03-31
Revaluation reserve
519,540 GBP2017-03-31
519,540 GBP2016-03-31
Capital redemption reserve
6,000 GBP2017-03-31
6,000 GBP2016-03-31
Retained earnings (accumulated losses)
-560,017 GBP2017-03-31
842,187 GBP2016-03-31
Equity
-16,473 GBP2017-03-31
1,385,731 GBP2016-03-31
Called up share capital, Restated amount
18,004 GBP2015-03-31
Retained earnings (accumulated losses), Restated amount
1,955,715 GBP2015-03-31
Restated amount
2,499,259 GBP2015-03-31
Audit Fees/Expenses
7,750 GBP2016-04-01 ~ 2017-03-31
7,750 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
127,975 GBP2016-04-01 ~ 2017-03-31
113,109 GBP2015-04-01 ~ 2016-03-31
Average Number of Employees
1202016-04-01 ~ 2017-03-31
1352015-04-01 ~ 2016-03-31
Wages/Salaries
4,085,750 GBP2016-04-01 ~ 2017-03-31
3,989,097 GBP2015-04-01 ~ 2016-03-31
Social Security Costs
147,437 GBP2016-04-01 ~ 2017-03-31
172,178 GBP2015-04-01 ~ 2016-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,553 GBP2016-04-01 ~ 2017-03-31
46,199 GBP2015-04-01 ~ 2016-03-31
Staff Costs/Employee Benefits Expense
4,263,740 GBP2016-04-01 ~ 2017-03-31
4,207,474 GBP2015-04-01 ~ 2016-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,929 GBP2016-04-01 ~ 2017-03-31
31,420 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,017,735 GBP2017-03-31
1,015,000 GBP2016-03-31
Plant and equipment
576,274 GBP2017-03-31
480,695 GBP2016-03-31
Furniture and fittings
216,815 GBP2017-03-31
216,815 GBP2016-03-31
Computers
167,775 GBP2017-03-31
156,917 GBP2016-03-31
Motor vehicles
63,828 GBP2017-03-31
63,828 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
2,042,427 GBP2017-03-31
1,933,255 GBP2016-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,750 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Other Disposals
-1,750 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
377,587 GBP2017-03-31
330,722 GBP2016-03-31
Furniture and fittings
104,669 GBP2017-03-31
61,306 GBP2016-03-31
Computers
67,752 GBP2017-03-31
35,614 GBP2016-03-31
Motor vehicles
61,170 GBP2017-03-31
56,914 GBP2016-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
611,178 GBP2017-03-31
484,556 GBP2016-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,218 GBP2016-04-01 ~ 2017-03-31
Furniture and fittings
43,363 GBP2016-04-01 ~ 2017-03-31
Computers
32,138 GBP2016-04-01 ~ 2017-03-31
Motor vehicles
4,256 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,975 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,353 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,353 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,017,735 GBP2017-03-31
1,015,000 GBP2016-03-31
Plant and equipment
198,687 GBP2017-03-31
149,974 GBP2016-03-31
Furniture and fittings
112,146 GBP2017-03-31
155,508 GBP2016-03-31
Computers
100,023 GBP2017-03-31
121,303 GBP2016-03-31
Motor vehicles
2,658 GBP2017-03-31
6,914 GBP2016-03-31
Finished Goods/Goods for Resale
398,873 GBP2017-03-31
236,292 GBP2016-03-31
Trade Debtors/Trade Receivables
3,287,460 GBP2017-03-31
3,208,703 GBP2016-03-31
Amount of corporation tax that is recoverable
10,150 GBP2017-03-31
203,741 GBP2016-03-31
Prepayments/Accrued Income
116,916 GBP2017-03-31
144,663 GBP2016-03-31
Bank Borrowings/Overdrafts
Current
7,664 GBP2016-03-31
Finance Lease Liabilities - Total Present Value
Current
2,908 GBP2016-03-31
Trade Creditors/Trade Payables
Current
1,180,248 GBP2017-03-31
1,548,978 GBP2016-03-31
Amounts owed to group undertakings
Current
4,157,095 GBP2017-03-31
2,364,988 GBP2016-03-31
Other Taxation & Social Security Payable
Current
166,656 GBP2017-03-31
295,052 GBP2016-03-31
Other Creditors
Current
195,611 GBP2017-03-31
Accrued Liabilities/Deferred Income
Current
231,854 GBP2017-03-31
240,796 GBP2016-03-31
Bank Overdrafts
7,664 GBP2016-03-31
Total Borrowings
Current
7,664 GBP2016-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,908 GBP2016-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,004 shares2017-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2016-04-01 ~ 2017-03-31
Equity
Called up share capital
18,004 GBP2017-03-31
18,004 GBP2016-03-31