Par Value of Share
Class 1 ordinary share
02023-11-01 ~ 2024-10-31
Class 2 ordinary share
02023-11-01 ~ 2024-10-31
Turnover/Revenue
10,844,876 GBP2023-11-01 ~ 2024-10-31
8,977,480 GBP2023-01-01 ~ 2023-10-31
Cost of Sales
8,567,478 GBP2023-11-01 ~ 2024-10-31
7,254,599 GBP2023-01-01 ~ 2023-10-31
Gross Profit/Loss
2,277,398 GBP2023-11-01 ~ 2024-10-31
1,722,881 GBP2023-01-01 ~ 2023-10-31
Administrative Expenses
1,631,305 GBP2023-11-01 ~ 2024-10-31
1,223,482 GBP2023-01-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
646,093 GBP2023-11-01 ~ 2024-10-31
499,399 GBP2023-01-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
164,301 GBP2023-11-01 ~ 2024-10-31
115,924 GBP2023-01-01 ~ 2023-10-31
Profit/Loss
481,792 GBP2023-11-01 ~ 2024-10-31
383,475 GBP2023-01-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
4,029,301 GBP2024-10-31
3,693,428 GBP2023-10-31
3,309,953 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-145,919 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
110,096 GBP2024-10-31
236,801 GBP2023-10-31
Total Inventories
826,082 GBP2024-10-31
905,130 GBP2023-10-31
Debtors
3,499,328 GBP2024-10-31
2,883,342 GBP2023-10-31
Cash at bank and in hand
1,541,555 GBP2024-10-31
1,484,413 GBP2023-10-31
Current Assets
5,866,965 GBP2024-10-31
5,272,885 GBP2023-10-31
Creditors
Current
1,929,413 GBP2024-10-31
1,796,015 GBP2023-10-31
Net Current Assets/Liabilities
3,937,552 GBP2024-10-31
3,476,870 GBP2023-10-31
Total Assets Less Current Liabilities
4,047,648 GBP2024-10-31
3,713,671 GBP2023-10-31
Net Assets/Liabilities
4,029,457 GBP2024-10-31
3,693,584 GBP2023-10-31
Equity
Called up share capital
56 GBP2024-10-31
56 GBP2023-10-31
Capital redemption reserve
100 GBP2024-10-31
100 GBP2023-10-31
Equity
4,029,457 GBP2024-10-31
3,693,584 GBP2023-10-31
Wages/Salaries
839,612 GBP2023-11-01 ~ 2024-10-31
632,329 GBP2023-01-01 ~ 2023-10-31
Social Security Costs
85,759 GBP2023-11-01 ~ 2024-10-31
72,376 GBP2023-01-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,729 GBP2023-11-01 ~ 2024-10-31
13,421 GBP2023-01-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
941,100 GBP2023-11-01 ~ 2024-10-31
718,126 GBP2023-01-01 ~ 2023-10-31
Average Number of Employees
272023-11-01 ~ 2024-10-31
262023-01-01 ~ 2023-10-31
Director Remuneration
117,761 GBP2023-11-01 ~ 2024-10-31
97,038 GBP2023-01-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,127 GBP2023-11-01 ~ 2024-10-31
20,666 GBP2023-01-01 ~ 2023-10-31
Audit Fees/Expenses
9,750 GBP2023-11-01 ~ 2024-10-31
4,800 GBP2023-01-01 ~ 2023-10-31
Current Tax for the Period
166,197 GBP2023-11-01 ~ 2024-10-31
108,090 GBP2023-01-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
161,523 GBP2023-11-01 ~ 2024-10-31
124,850 GBP2023-01-01 ~ 2023-10-31
Dividends Paid on Shares
145,919 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
196,729 GBP2023-10-31
Land and buildings, Short leasehold
46,234 GBP2024-10-31
34,059 GBP2023-10-31
Furniture and fittings
29,270 GBP2024-10-31
29,270 GBP2023-10-31
Property, Plant & Equipment - Disposals
Land and buildings
-211,095 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
61,288 GBP2023-10-31
Land and buildings, Short leasehold
34,404 GBP2024-10-31
34,059 GBP2023-10-31
Furniture and fittings
24,442 GBP2024-10-31
23,590 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,235 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
852 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-65,178 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Short leasehold
11,830 GBP2024-10-31
Furniture and fittings
4,828 GBP2024-10-31
5,680 GBP2023-10-31
Land and buildings
135,441 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
151,460 GBP2024-10-31
132,750 GBP2023-10-31
Computers
105,231 GBP2024-10-31
98,143 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
332,195 GBP2024-10-31
490,951 GBP2023-10-31
Property, Plant & Equipment - Disposals
-211,095 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
83,370 GBP2024-10-31
61,192 GBP2023-10-31
Computers
79,883 GBP2024-10-31
74,021 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
222,099 GBP2024-10-31
254,150 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
22,178 GBP2023-11-01 ~ 2024-10-31
Computers
5,862 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,127 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-65,178 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles
68,090 GBP2024-10-31
71,558 GBP2023-10-31
Computers
25,348 GBP2024-10-31
24,122 GBP2023-10-31
Merchandise
826,082 GBP2024-10-31
905,130 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,700,274 GBP2024-10-31
1,810,795 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,751,331 GBP2024-10-31
1,021,146 GBP2023-10-31
Prepayments/Accrued Income
Current
47,723 GBP2024-10-31
51,401 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
3,499,328 GBP2024-10-31
Current, Amounts falling due within one year
2,883,342 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,674,585 GBP2024-10-31
1,477,829 GBP2023-10-31
Amounts owed to group undertakings
Current
33,411 GBP2024-10-31
Corporation Tax Payable
Current
75,528 GBP2024-10-31
108,081 GBP2023-10-31
Other Taxation & Social Security Payable
Current
83,332 GBP2024-10-31
136,399 GBP2023-10-31
Other Creditors
Current
25,258 GBP2024-10-31
19,606 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
37,299 GBP2024-10-31
54,100 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,951 GBP2024-10-31
68,965 GBP2023-10-31
Between one and five year
79,000 GBP2024-10-31
84,734 GBP2023-10-31
All periods
114,951 GBP2024-10-31
153,699 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,191 GBP2024-10-31
20,087 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
275 shares2024-10-31
Class 2 ordinary share
275 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
481,792 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
-145,919 GBP2023-11-01 ~ 2024-10-31