Par Value of Share
Class 1 ordinary share
02024-11-01 ~ 2025-10-31
Class 2 ordinary share
02024-11-01 ~ 2025-10-31
Turnover/Revenue
11,185,296 GBP2024-11-01 ~ 2025-10-31
10,844,879 GBP2023-11-01 ~ 2024-10-31
Cost of Sales
8,677,361 GBP2024-11-01 ~ 2025-10-31
8,567,478 GBP2023-11-01 ~ 2024-10-31
Gross Profit/Loss
2,507,935 GBP2024-11-01 ~ 2025-10-31
2,277,401 GBP2023-11-01 ~ 2024-10-31
Administrative Expenses
1,802,791 GBP2024-11-01 ~ 2025-10-31
1,634,714 GBP2023-11-01 ~ 2024-10-31
Operating Profit/Loss
705,144 GBP2024-11-01 ~ 2025-10-31
642,687 GBP2023-11-01 ~ 2024-10-31
Other Interest Receivable/Similar Income (Finance Income)
4,709 GBP2024-11-01 ~ 2025-10-31
3,406 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
709,853 GBP2024-11-01 ~ 2025-10-31
646,093 GBP2023-11-01 ~ 2024-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
163,305 GBP2024-11-01 ~ 2025-10-31
164,301 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
546,548 GBP2024-11-01 ~ 2025-10-31
481,792 GBP2023-11-01 ~ 2024-10-31
Comprehensive Income/Expense
546,548 GBP2024-11-01 ~ 2025-10-31
481,792 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
174,217 GBP2025-10-31
110,096 GBP2024-10-31
Total Inventories
922,406 GBP2025-10-31
826,082 GBP2024-10-31
Debtors
5,293,115 GBP2025-10-31
3,499,328 GBP2024-10-31
Cash at bank and in hand
298,425 GBP2025-10-31
1,541,555 GBP2024-10-31
Current Assets
6,513,946 GBP2025-10-31
5,866,965 GBP2024-10-31
Creditors
Current
2,077,377 GBP2025-10-31
1,929,413 GBP2024-10-31
Net Current Assets/Liabilities
4,436,569 GBP2025-10-31
3,937,552 GBP2024-10-31
Total Assets Less Current Liabilities
4,610,786 GBP2025-10-31
4,047,648 GBP2024-10-31
Net Assets/Liabilities
4,576,005 GBP2025-10-31
4,029,457 GBP2024-10-31
Equity
Called up share capital
56 GBP2025-10-31
56 GBP2024-10-31
56 GBP2023-10-31
Capital redemption reserve
100 GBP2025-10-31
100 GBP2024-10-31
100 GBP2023-10-31
Retained earnings (accumulated losses)
4,575,849 GBP2025-10-31
4,029,301 GBP2024-10-31
3,693,428 GBP2023-10-31
Equity
4,576,005 GBP2025-10-31
4,029,457 GBP2024-10-31
3,693,584 GBP2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-145,919 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
-145,919 GBP2023-11-01 ~ 2024-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
546,548 GBP2024-11-01 ~ 2025-10-31
481,792 GBP2023-11-01 ~ 2024-10-31
Wages/Salaries
948,721 GBP2024-11-01 ~ 2025-10-31
838,291 GBP2023-11-01 ~ 2024-10-31
Social Security Costs
106,879 GBP2024-11-01 ~ 2025-10-31
85,759 GBP2023-11-01 ~ 2024-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,712 GBP2024-11-01 ~ 2025-10-31
17,050 GBP2023-11-01 ~ 2024-10-31
Staff Costs/Employee Benefits Expense
1,074,312 GBP2024-11-01 ~ 2025-10-31
941,100 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
282024-11-01 ~ 2025-10-31
272023-11-01 ~ 2024-10-31
Director Remuneration
104,425 GBP2024-11-01 ~ 2025-10-31
117,761 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,658 GBP2024-11-01 ~ 2025-10-31
33,127 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
10,000 GBP2024-11-01 ~ 2025-10-31
9,750 GBP2023-11-01 ~ 2024-10-31
Current Tax for the Period
165,333 GBP2024-11-01 ~ 2025-10-31
166,197 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
177,463 GBP2024-11-01 ~ 2025-10-31
161,523 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
46,234 GBP2025-10-31
46,234 GBP2024-10-31
Furniture and fittings
55,850 GBP2025-10-31
29,270 GBP2024-10-31
Motor vehicles
181,968 GBP2025-10-31
151,460 GBP2024-10-31
Computers
123,324 GBP2025-10-31
105,231 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
407,376 GBP2025-10-31
332,195 GBP2024-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-24,950 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Disposals
-24,950 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
34,648 GBP2025-10-31
34,404 GBP2024-10-31
Furniture and fittings
28,365 GBP2025-10-31
24,442 GBP2024-10-31
Motor vehicles
80,856 GBP2025-10-31
83,370 GBP2024-10-31
Computers
89,290 GBP2025-10-31
79,883 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
233,159 GBP2025-10-31
222,099 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
244 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
3,923 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
22,084 GBP2024-11-01 ~ 2025-10-31
Computers
9,407 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,658 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,598 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,598 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Land and buildings, Short leasehold
11,586 GBP2025-10-31
Furniture and fittings
27,485 GBP2025-10-31
4,828 GBP2024-10-31
Motor vehicles
101,112 GBP2025-10-31
68,090 GBP2024-10-31
Computers
34,034 GBP2025-10-31
25,348 GBP2024-10-31
Merchandise
922,406 GBP2025-10-31
826,082 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
2,027,078 GBP2025-10-31
1,700,274 GBP2024-10-31
Amounts Owed by Group Undertakings
Current
3,212,086 GBP2025-10-31
1,751,331 GBP2024-10-31
Prepayments/Accrued Income
Current
53,951 GBP2025-10-31
47,723 GBP2024-10-31
Debtors
Current, Amounts falling due within one year
5,293,115 GBP2025-10-31
Amounts falling due within one year, Current
3,499,328 GBP2024-10-31
Trade Creditors/Trade Payables
Current
1,798,911 GBP2025-10-31
1,674,585 GBP2024-10-31
Amounts owed to group undertakings
Current
33,411 GBP2024-10-31
Corporation Tax Payable
Current
32,923 GBP2025-10-31
75,528 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
51,722 GBP2025-10-31
37,299 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,994 GBP2025-10-31
35,951 GBP2024-10-31
Between one and five year
125,767 GBP2025-10-31
79,000 GBP2024-10-31
All periods
185,761 GBP2025-10-31
114,951 GBP2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
34,781 GBP2025-10-31
18,191 GBP2024-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,781 GBP2025-10-31
18,191 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
275 shares2025-10-31
Class 2 ordinary share
275 shares2025-10-31
Profit/Loss
Retained earnings (accumulated losses)
546,548 GBP2024-11-01 ~ 2025-10-31