Cost of Sales
-76,258,486 GBP2023-01-01 ~ 2023-12-31
-84,302,594 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-308,943 GBP2023-01-01 ~ 2023-12-31
-357,532 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
175,569 GBP2023-01-01 ~ 2023-12-31
32,141 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-160 GBP2023-01-01 ~ 2023-12-31
160 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,223,257 GBP2023-01-01 ~ 2023-12-31
1,041,681 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-287,466 GBP2023-01-01 ~ 2023-12-31
-225,938 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
935,791 GBP2023-01-01 ~ 2023-12-31
815,743 GBP2022-01-01 ~ 2022-12-31
Debtors
13,030,772 GBP2023-12-31
12,140,664 GBP2022-12-31
Cash at bank and in hand
2,022,754 GBP2023-12-31
2,866,065 GBP2022-12-31
Current Assets
16,143,958 GBP2023-12-31
16,174,835 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-14,474,781 GBP2023-12-31
-14,166,449 GBP2022-12-31
Net Current Assets/Liabilities
1,669,177 GBP2023-12-31
2,008,386 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,669,077 GBP2023-12-31
2,008,286 GBP2022-12-31
2,067,543 GBP2021-12-31
Equity
1,669,177 GBP2023-12-31
2,008,386 GBP2022-12-31
2,067,643 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
935,791 GBP2023-01-01 ~ 2023-12-31
815,743 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-875,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,275,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,525 GBP2023-01-01 ~ 2023-12-31
9,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Wages/Salaries
205,941 GBP2023-01-01 ~ 2023-12-31
199,533 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,193 GBP2023-01-01 ~ 2023-12-31
4,684 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
221,162 GBP2023-01-01 ~ 2023-12-31
213,958 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
287,466 GBP2023-01-01 ~ 2023-12-31
225,938 GBP2022-01-01 ~ 2022-12-31
Finished Goods/Goods for Resale
1,090,432 GBP2023-12-31
1,168,106 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
13,006,210 GBP2023-12-31
11,843,301 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
2,080 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
204,126 GBP2022-12-31
Prepayments/Accrued Income
Current
24,562 GBP2023-12-31
91,157 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
13,030,772 GBP2023-12-31
12,140,664 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,091,177 GBP2023-12-31
13,584,408 GBP2022-12-31
Amounts owed to group undertakings
Current
43,667 GBP2023-12-31
317,005 GBP2022-12-31
Corporation Tax Payable
Current
25,139 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
66,700 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
248,098 GBP2023-12-31
265,036 GBP2022-12-31
Creditors
Current
14,474,781 GBP2023-12-31
14,166,449 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31