Average Number of Employees
132023-10-01 ~ 2024-09-30
112022-10-01 ~ 2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-10-01
Other miscellaneous reserve
9,084,063 GBP2022-10-01
Retained earnings (accumulated losses)
15,788,812 GBP2024-09-30
15,340,104 GBP2023-09-30
5,965,066 GBP2022-10-01
Equity
15,788,912 GBP2024-09-30
15,340,204 GBP2023-09-30
15,049,229 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
448,708 GBP2023-10-01 ~ 2024-09-30
290,975 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
448,708 GBP2023-10-01 ~ 2024-09-30
290,975 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
448,708 GBP2023-10-01 ~ 2024-09-30
290,975 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
448,708 GBP2023-10-01 ~ 2024-09-30
290,975 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
7,000 GBP2023-10-01 ~ 2024-09-30
7,000 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
424,277 GBP2023-10-01 ~ 2024-09-30
590,322 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
82,687 GBP2023-10-01 ~ 2024-09-30
52,469 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
530,285 GBP2023-10-01 ~ 2024-09-30
668,609 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,412 GBP2023-10-01 ~ 2024-09-30
10,383 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
82,653 GBP2023-10-01 ~ 2024-09-30
72,997 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
531,361 GBP2023-10-01 ~ 2024-09-30
363,972 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
132,840 GBP2023-10-01 ~ 2024-09-30
80,104 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
425,320 GBP2024-09-30
354,143 GBP2023-09-30
Furniture and fittings
9,850 GBP2024-09-30
596,415 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
435,170 GBP2024-09-30
950,558 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-117,248 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-586,565 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-703,813 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
201,953 GBP2023-09-30
Furniture and fittings
596,415 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
798,368 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
74,970 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
74,970 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-100,548 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-586,565 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-687,113 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
176,375 GBP2024-09-30
Furniture and fittings
9,850 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
186,225 GBP2024-09-30
Property, Plant & Equipment
Motor vehicles
248,945 GBP2024-09-30
152,190 GBP2023-09-30
Property, Plant & Equipment
248,945 GBP2024-09-30
152,190 GBP2023-09-30
Value of work in progress
708,204 GBP2024-09-30
11,791 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
6,381,674 GBP2024-09-30
8,254,277 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
13,479,169 GBP2024-09-30
13,358,521 GBP2023-09-30
Prepayments/Accrued Income
Current
145,929 GBP2024-09-30
150,817 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
24,436 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
33,951 GBP2023-09-30
Debtors
Current
20,006,772 GBP2024-09-30
21,822,002 GBP2023-09-30
Cash at bank and in hand
742,492 GBP2024-09-30
Bank Overdrafts
-40,838 GBP2023-09-30
Cash and Cash Equivalents
742,492 GBP2024-09-30
-40,838 GBP2023-09-30
Bank Overdrafts
Current
40,838 GBP2023-09-30
Trade Creditors/Trade Payables
Current
353,269 GBP2024-09-30
38,495 GBP2023-09-30
Amounts owed to group undertakings
Current
5,339,498 GBP2024-09-30
5,869,786 GBP2023-09-30
Taxation/Social Security Payable
Current
1,238,579 GBP2024-09-30
1,574,527 GBP2023-09-30
Other Creditors
Current
31,699 GBP2024-09-30
109,190 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
129,527 GBP2024-09-30
189,475 GBP2023-09-30
Creditors
Current
7,092,572 GBP2024-09-30
7,822,311 GBP2023-09-30
Net Deferred Tax Liability/Asset
-1,461 GBP2024-09-30
33,951 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-35,412 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-4,380 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30