96090 - Other Service Activities N.e.c.
Property, Plant & Equipment
491,317 GBP2024-12-31
576,434 GBP2023-12-31
Investment Property
385,000 GBP2024-12-31
385,000 GBP2023-12-31
Fixed Assets
876,317 GBP2024-12-31
961,434 GBP2023-12-31
Debtors
594,541 GBP2024-12-31
803,200 GBP2023-12-31
Cash at bank and in hand
434,185 GBP2024-12-31
49,484 GBP2023-12-31
Current Assets
1,110,552 GBP2024-12-31
986,944 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-663,574 GBP2024-12-31
-698,708 GBP2023-12-31
Net Current Assets/Liabilities
446,978 GBP2024-12-31
288,236 GBP2023-12-31
Total Assets Less Current Liabilities
1,323,295 GBP2024-12-31
1,249,670 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-177,200 GBP2024-12-31
-253,178 GBP2023-12-31
Net Assets/Liabilities
1,055,750 GBP2024-12-31
897,066 GBP2023-12-31
Equity
Called up share capital
51,000 GBP2024-12-31
51,000 GBP2023-12-31
Share premium
48,000 GBP2024-12-31
48,000 GBP2023-12-31
Revaluation reserve
85,000 GBP2024-12-31
85,000 GBP2023-12-31
50,000 GBP2022-12-31
Capital redemption reserve
51 GBP2024-12-31
51 GBP2023-12-31
Retained earnings (accumulated losses)
871,699 GBP2024-12-31
713,015 GBP2023-12-31
844,323 GBP2022-12-31
Equity
1,055,750 GBP2024-12-31
897,066 GBP2023-12-31
Average Number of Employees
482024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Plant and equipment
714,066 GBP2024-12-31
706,777 GBP2023-12-31
Motor vehicles
1,386,989 GBP2024-12-31
1,364,021 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,106,055 GBP2024-12-31
2,075,798 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-45,824 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-45,824 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Plant and equipment
619,601 GBP2024-12-31
589,561 GBP2023-12-31
Motor vehicles
990,137 GBP2024-12-31
904,803 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,614,738 GBP2024-12-31
1,499,364 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
30,040 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
122,885 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,925 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-37,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
Plant and equipment
94,465 GBP2024-12-31
117,216 GBP2023-12-31
Motor vehicles
396,852 GBP2024-12-31
459,218 GBP2023-12-31
Investment Property - Fair Value Model
385,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
254,222 GBP2024-12-31
390,364 GBP2023-12-31
Prepayments/Accrued Income
Current
28,255 GBP2024-12-31
26,833 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
17,169 GBP2024-12-31
17,632 GBP2023-12-31
Trade Creditors/Trade Payables
Current
115,711 GBP2024-12-31
74,593 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
155,455 GBP2024-12-31
162,167 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
9,751 GBP2023-12-31
Other Creditors
Non-current
156,349 GBP2024-12-31
215,158 GBP2023-12-31
Creditors
Non-current
177,200 GBP2024-12-31
253,178 GBP2023-12-31
Bank Borrowings
38,020 GBP2024-12-31
55,652 GBP2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
350,402 GBP2024-01-01 ~ 2024-12-31
502,469 GBP2023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2024-12-31
51,000 shares2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
35,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
158,684 GBP2024-01-01 ~ 2024-12-31
-130,196 GBP2023-01-01 ~ 2023-12-31