96090 - Other Service Activities N.e.c.
Property, Plant & Equipment
576,434 GBP2023-12-31
638,704 GBP2022-12-31
Investment Property
385,000 GBP2023-12-31
350,000 GBP2022-12-31
Fixed Assets
961,434 GBP2023-12-31
988,704 GBP2022-12-31
Debtors
803,200 GBP2023-12-31
772,658 GBP2022-12-31
Cash at bank and in hand
49,484 GBP2023-12-31
71,056 GBP2022-12-31
Current Assets
986,944 GBP2023-12-31
1,038,495 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-698,708 GBP2023-12-31
-591,877 GBP2022-12-31
Net Current Assets/Liabilities
288,236 GBP2023-12-31
446,618 GBP2022-12-31
Total Assets Less Current Liabilities
1,249,670 GBP2023-12-31
1,435,322 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-253,178 GBP2023-12-31
-325,374 GBP2022-12-31
Net Assets/Liabilities
897,066 GBP2023-12-31
1,028,374 GBP2022-12-31
Equity
Called up share capital
51,000 GBP2023-12-31
51,000 GBP2022-12-31
Share premium
48,000 GBP2023-12-31
48,000 GBP2022-12-31
Revaluation reserve
85,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Capital redemption reserve
51 GBP2023-12-31
51 GBP2022-12-31
Retained earnings (accumulated losses)
713,015 GBP2023-12-31
879,323 GBP2022-12-31
890,086 GBP2021-12-31
Equity
897,066 GBP2023-12-31
1,028,374 GBP2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Plant and equipment
706,777 GBP2023-12-31
788,435 GBP2022-12-31
Motor vehicles
1,364,021 GBP2023-12-31
1,405,735 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,075,798 GBP2023-12-31
2,199,170 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-92,158 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-158,284 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-250,442 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Plant and equipment
589,561 GBP2023-12-31
644,412 GBP2022-12-31
Motor vehicles
904,803 GBP2023-12-31
911,054 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,499,364 GBP2023-12-31
1,560,466 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
36,443 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
135,842 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
172,285 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-91,294 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-142,093 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-233,387 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
117,216 GBP2023-12-31
144,023 GBP2022-12-31
Motor vehicles
459,218 GBP2023-12-31
494,681 GBP2022-12-31
Investment Property - Fair Value Model
385,000 GBP2023-12-31
350,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
390,364 GBP2023-12-31
398,563 GBP2022-12-31
Prepayments/Accrued Income
Current
26,833 GBP2023-12-31
36,942 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
17,632 GBP2023-12-31
16,326 GBP2022-12-31
Trade Creditors/Trade Payables
Current
74,593 GBP2023-12-31
57,608 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
162,167 GBP2023-12-31
173,295 GBP2022-12-31
Corporation Tax Payable
Current
9,751 GBP2023-12-31
5,299 GBP2022-12-31
Other Creditors
Non-current
215,158 GBP2023-12-31
270,609 GBP2022-12-31
Creditors
Non-current
253,178 GBP2023-12-31
325,374 GBP2022-12-31
Bank Borrowings
55,652 GBP2023-12-31
71,091 GBP2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
502,469 GBP2023-01-01 ~ 2023-12-31
514,995 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-130,196 GBP2023-01-01 ~ 2023-12-31
-8,278 GBP2022-01-01 ~ 2022-12-31