Average Number of Employees
242023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Property, Plant & Equipment
281,943 GBP2023-12-31
43,600 GBP2022-12-31
Fixed Assets
281,943 GBP2023-12-31
43,600 GBP2022-12-31
Debtors
Current
416,871 GBP2023-12-31
282,171 GBP2022-12-31
Cash at bank and in hand
2,329,835 GBP2023-12-31
1,486,474 GBP2022-12-31
Current Assets
2,746,706 GBP2023-12-31
1,768,645 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,860,216 GBP2023-12-31
-1,574,939 GBP2022-12-31
Net Current Assets/Liabilities
-113,510 GBP2023-12-31
193,706 GBP2022-12-31
Total Assets Less Current Liabilities
168,433 GBP2023-12-31
237,306 GBP2022-12-31
Net Assets/Liabilities
168,433 GBP2023-12-31
237,306 GBP2022-12-31
Equity
Called up share capital
10,015 GBP2023-12-31
10,015 GBP2022-12-31
Retained earnings (accumulated losses)
158,418 GBP2023-12-31
227,291 GBP2022-12-31
Equity
168,433 GBP2023-12-31
237,306 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
32,479 GBP2023-12-31
7,501 GBP2022-12-31
Computers
156,282 GBP2023-12-31
148,585 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
433,510 GBP2023-12-31
156,087 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
5,742 GBP2022-12-31
Computers
106,744 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
112,487 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,890 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
35,190 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
39,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,632 GBP2023-12-31
Computers
141,934 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,567 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
22,847 GBP2023-12-31
1,759 GBP2022-12-31
Computers
14,348 GBP2023-12-31
41,841 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,998 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
15 GBP2023-12-31
15 GBP2022-12-31
Other Debtors
Current
151,335 GBP2023-12-31
61,654 GBP2022-12-31
Prepayments/Accrued Income
Current
265,521 GBP2023-12-31
218,504 GBP2022-12-31
Cash and Cash Equivalents
2,329,835 GBP2023-12-31
1,486,474 GBP2022-12-31
Trade Creditors/Trade Payables
Current
290,428 GBP2023-12-31
139,194 GBP2022-12-31
Amounts owed to group undertakings
Current
1,583,492 GBP2023-12-31
119,878 GBP2022-12-31
Corporation Tax Payable
Current
137,146 GBP2023-12-31
118,565 GBP2022-12-31
Taxation/Social Security Payable
Current
398,516 GBP2023-12-31
793,040 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
20,054 GBP2022-12-31
Other Creditors
Current
199,017 GBP2023-12-31
349,997 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
251,617 GBP2023-12-31
34,211 GBP2022-12-31
Creditors
Current
2,860,216 GBP2023-12-31
1,574,939 GBP2022-12-31
Minimum gross finance lease payments owing
20,054 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
337,500 GBP2023-12-31
339,140 GBP2022-12-31
Between one and five year
1,181,250 GBP2023-12-31
1,017,420 GBP2022-12-31
More than five year
168,750 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,518,750 GBP2023-12-31
1,525,310 GBP2022-12-31