74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-7,287,156 GBP2024-01-01 ~ 2024-12-31
-6,914,728 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,124,819 GBP2024-01-01 ~ 2024-12-31
-6,133,154 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
72,394 GBP2024-01-01 ~ 2024-12-31
15,444 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,554,744 GBP2024-01-01 ~ 2024-12-31
1,104,949 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,268,181 GBP2024-01-01 ~ 2024-12-31
1,037,236 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
8,463,418 GBP2024-12-31
8,195,237 GBP2023-12-31
7,158,001 GBP2022-12-31
Dividends Paid
-1,000,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,716,027 GBP2024-12-31
869,565 GBP2023-12-31
Debtors
3,258,518 GBP2024-12-31
3,683,244 GBP2023-12-31
Cash at bank and in hand
2,147,335 GBP2024-12-31
2,066,129 GBP2023-12-31
Current Assets
8,648,956 GBP2024-12-31
8,796,134 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,052,705 GBP2024-12-31
Net Current Assets/Liabilities
7,596,251 GBP2024-12-31
7,938,370 GBP2023-12-31
Total Assets Less Current Liabilities
9,312,278 GBP2024-12-31
8,807,935 GBP2023-12-31
Net Assets/Liabilities
8,963,418 GBP2024-12-31
8,695,237 GBP2023-12-31
Equity
Called up share capital
500,000 GBP2024-12-31
500,000 GBP2023-12-31
Equity
8,963,418 GBP2024-12-31
8,695,237 GBP2023-12-31
Audit Fees/Expenses
40,000 GBP2024-01-01 ~ 2024-12-31
32,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
742024-01-01 ~ 2024-12-31
702023-01-01 ~ 2023-12-31
Wages/Salaries
3,673,642 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,650 GBP2024-01-01 ~ 2024-12-31
127,877 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,244,335 GBP2024-01-01 ~ 2024-12-31
3,672,549 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
533,951 GBP2024-01-01 ~ 2024-12-31
423,731 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
236,162 GBP2024-01-01 ~ 2024-12-31
-48,297 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
129,737 GBP2024-12-31
129,737 GBP2023-12-31
Plant and equipment
72,387 GBP2024-12-31
18,848 GBP2023-12-31
Furniture and fittings
128,756 GBP2024-12-31
96,476 GBP2023-12-31
Motor vehicles
2,349,325 GBP2024-12-31
1,492,147 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,680,205 GBP2024-12-31
1,737,208 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-335,490 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-335,490 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,925 GBP2024-12-31
1,570 GBP2023-12-31
Furniture and fittings
98,416 GBP2024-12-31
89,983 GBP2023-12-31
Motor vehicles
828,435 GBP2024-12-31
770,469 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
964,178 GBP2024-12-31
867,643 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,781 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
19,355 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,433 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
380,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
419,010 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-322,475 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-322,475 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
113,335 GBP2024-12-31
124,116 GBP2023-12-31
Plant and equipment
51,462 GBP2024-12-31
17,278 GBP2023-12-31
Furniture and fittings
30,340 GBP2024-12-31
6,493 GBP2023-12-31
Motor vehicles
1,520,890 GBP2024-12-31
721,678 GBP2023-12-31
Finished Goods/Goods for Resale
3,243,103 GBP2024-12-31
3,046,761 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,223,304 GBP2024-12-31
2,094,425 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
249,599 GBP2024-12-31
143,745 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
474,086 GBP2024-12-31
1,164,417 GBP2023-12-31
Other Debtors
Current
99,681 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
161,771 GBP2024-12-31
280,657 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,258,518 GBP2024-12-31
Amounts falling due within one year, Current
3,683,244 GBP2023-12-31
Trade Creditors/Trade Payables
Current
142,285 GBP2024-12-31
51,186 GBP2023-12-31
Amounts owed to group undertakings
Current
487,727 GBP2024-12-31
150,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
353,343 GBP2024-12-31
396,683 GBP2023-12-31
Other Creditors
Current
15,852 GBP2024-12-31
25,965 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
53,498 GBP2024-12-31
69,855 GBP2023-12-31
Creditors
Current
1,052,705 GBP2024-12-31
857,764 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
500,000 shares2023-12-31