Par Value of Share
Class 1 ordinary share
12021-07-01 ~ 2022-06-30
Turnover/Revenue
23,647,200 GBP2021-07-01 ~ 2022-06-30
16,647,841 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
22,570,766 GBP2021-07-01 ~ 2022-06-30
13,862,238 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
1,076,434 GBP2021-07-01 ~ 2022-06-30
2,785,603 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
3,206,180 GBP2021-07-01 ~ 2022-06-30
1,785,757 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
898 GBP2021-07-01 ~ 2022-06-30
712 GBP2020-07-01 ~ 2021-06-30
Interest Payable/Similar Charges (Finance Costs)
48,001 GBP2021-07-01 ~ 2022-06-30
34,997 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
-2,070,419 GBP2021-07-01 ~ 2022-06-30
1,021,101 GBP2020-07-01 ~ 2021-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-173,340 GBP2021-07-01 ~ 2022-06-30
161,086 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
-1,897,079 GBP2021-07-01 ~ 2022-06-30
860,015 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
-1,897,079 GBP2021-07-01 ~ 2022-06-30
860,015 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
2,173,852 GBP2022-06-30
1,187,545 GBP2021-06-30
Fixed Assets - Investments
22,875 GBP2022-06-30
22,875 GBP2021-06-30
Fixed Assets
2,196,727 GBP2022-06-30
1,210,420 GBP2021-06-30
Total Inventories
95,955 GBP2022-06-30
19,596 GBP2021-06-30
Debtors
2,848,127 GBP2022-06-30
5,490,446 GBP2021-06-30
Cash at bank and in hand
64,374 GBP2022-06-30
59,358 GBP2021-06-30
Current Assets
3,008,456 GBP2022-06-30
5,569,400 GBP2021-06-30
Creditors
Current
3,768,362 GBP2022-06-30
4,669,785 GBP2021-06-30
Net Current Assets/Liabilities
-759,906 GBP2022-06-30
899,615 GBP2021-06-30
Total Assets Less Current Liabilities
1,436,821 GBP2022-06-30
2,110,035 GBP2021-06-30
Creditors
Non-current
-1,430,400 GBP2022-06-30
-757,542 GBP2021-06-30
Net Assets/Liabilities
-665,002 GBP2022-06-30
1,232,077 GBP2021-06-30
Equity
Called up share capital
1,000 GBP2022-06-30
1,000 GBP2021-06-30
1,000 GBP2020-06-30
Retained earnings (accumulated losses)
-666,002 GBP2022-06-30
1,231,077 GBP2021-06-30
371,062 GBP2020-06-30
Equity
-665,002 GBP2022-06-30
1,232,077 GBP2021-06-30
372,062 GBP2020-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,897,079 GBP2021-07-01 ~ 2022-06-30
860,015 GBP2020-07-01 ~ 2021-06-30
Wages/Salaries
2,359,760 GBP2021-07-01 ~ 2022-06-30
2,039,449 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
241,388 GBP2021-07-01 ~ 2022-06-30
194,386 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,192 GBP2021-07-01 ~ 2022-06-30
33,469 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
2,639,340 GBP2021-07-01 ~ 2022-06-30
2,267,304 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
832021-07-01 ~ 2022-06-30
762020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
38,736 GBP2021-07-01 ~ 2022-06-30
31,497 GBP2020-07-01 ~ 2021-06-30
Audit Fees/Expenses
13,435 GBP2021-07-01 ~ 2022-06-30
8,750 GBP2020-07-01 ~ 2021-06-30
Current Tax for the Period
174,352 GBP2020-07-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
-393,380 GBP2021-07-01 ~ 2022-06-30
194,009 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
130,814 GBP2022-06-30
174,221 GBP2021-06-30
Furniture and fittings
342,384 GBP2022-06-30
290,168 GBP2021-06-30
Motor vehicles
4,294,293 GBP2022-06-30
3,701,115 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
4,816,973 GBP2022-06-30
4,165,504 GBP2021-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-43,407 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
-33,281 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
-1,121,384 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Disposals
-1,198,072 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
130,814 GBP2022-06-30
174,221 GBP2021-06-30
Furniture and fittings
207,612 GBP2022-06-30
185,893 GBP2021-06-30
Motor vehicles
2,304,351 GBP2022-06-30
2,617,845 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,643,121 GBP2022-06-30
2,977,959 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
344 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
55,000 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
552,109 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
607,453 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-43,407 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
-33,281 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
-865,603 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-942,291 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Furniture and fittings
134,772 GBP2022-06-30
104,275 GBP2021-06-30
Motor vehicles
1,989,942 GBP2022-06-30
1,083,270 GBP2021-06-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
1,714,562 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
552,109 GBP2021-07-01 ~ 2022-06-30
Under hire purchased contracts or finance leases
568,717 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
1,988,867 GBP2022-06-30
1,082,195 GBP2021-06-30
Under hire purchased contracts or finance leases
2,056,922 GBP2022-06-30
1,117,733 GBP2021-06-30
Raw Materials
95,955 GBP2022-06-30
19,596 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
1,703,933 GBP2022-06-30
3,321,954 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
232,881 GBP2022-06-30
12,034 GBP2021-06-30
Prepayments/Accrued Income
Current
312,068 GBP2022-06-30
1,616,204 GBP2021-06-30
Prepayments
Current
510,417 GBP2022-06-30
503,226 GBP2021-06-30
Debtors
Current, Amounts falling due within one year
2,848,127 GBP2022-06-30
Amounts falling due within one year, Current
5,490,446 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
532,112 GBP2022-06-30
395,380 GBP2021-06-30
Trade Creditors/Trade Payables
Current
1,198,369 GBP2022-06-30
2,263,452 GBP2021-06-30
Amounts owed to group undertakings
Current
223,846 GBP2022-06-30
93,869 GBP2021-06-30
Corporation Tax Payable
Current
186,386 GBP2021-06-30
Other Taxation & Social Security Payable
Current
66,173 GBP2022-06-30
53,195 GBP2021-06-30
Accrued Liabilities
Current
162,668 GBP2022-06-30
290,930 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,430,400 GBP2022-06-30
757,542 GBP2021-06-30
hire purchase agreements
1,962,512 GBP2022-06-30
1,152,922 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
970,386 GBP2022-06-30
424,604 GBP2021-06-30
Between one and five year
2,456,732 GBP2022-06-30
677,118 GBP2021-06-30
More than five year
3,575,000 GBP2022-06-30
All periods
7,002,118 GBP2022-06-30
1,101,722 GBP2021-06-30
Total Borrowings
Secured
3,032,688 GBP2022-06-30
2,443,699 GBP2021-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
121,423 GBP2022-06-30
120,416 GBP2021-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
121,423 GBP2022-06-30
120,416 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,897,079 GBP2021-07-01 ~ 2022-06-30