32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
63,961 GBP2023-12-31
80,172 GBP2022-12-31
Total Inventories
198,170 GBP2023-12-31
339,701 GBP2022-12-31
Debtors
351,989 GBP2023-12-31
263,207 GBP2022-12-31
Cash at bank and in hand
316,295 GBP2023-12-31
127,535 GBP2022-12-31
Current Assets
866,454 GBP2023-12-31
730,443 GBP2022-12-31
Net Current Assets/Liabilities
361,741 GBP2023-12-31
245,319 GBP2022-12-31
Total Assets Less Current Liabilities
425,702 GBP2023-12-31
325,491 GBP2022-12-31
Net Assets/Liabilities
349,203 GBP2023-12-31
195,493 GBP2022-12-31
Equity
Called up share capital
18,072 GBP2023-12-31
18,072 GBP2022-12-31
Share premium
10,505 GBP2023-12-31
10,505 GBP2022-12-31
Capital redemption reserve
6,928 GBP2023-12-31
6,928 GBP2022-12-31
Retained earnings (accumulated losses)
313,698 GBP2023-12-31
159,988 GBP2022-12-31
Equity
349,203 GBP2023-12-31
195,493 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
14,407 GBP2023-12-31
14,407 GBP2022-12-31
Plant and equipment
162,577 GBP2023-12-31
156,533 GBP2022-12-31
Furniture and fittings
3,916 GBP2023-12-31
3,916 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,407 GBP2023-12-31
14,407 GBP2022-12-31
Plant and equipment
120,823 GBP2023-12-31
111,933 GBP2022-12-31
Furniture and fittings
3,916 GBP2023-12-31
3,916 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
41,754 GBP2023-12-31
44,600 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
47,023 GBP2023-12-31
47,023 GBP2022-12-31
Computers
71,310 GBP2023-12-31
72,718 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
299,233 GBP2023-12-31
294,597 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-1,408 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,408 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
38,604 GBP2023-12-31
34,071 GBP2022-12-31
Computers
57,522 GBP2023-12-31
50,098 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
235,272 GBP2023-12-31
214,425 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,533 GBP2023-01-01 ~ 2023-12-31
Computers
7,424 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,847 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
8,419 GBP2023-12-31
12,952 GBP2022-12-31
Computers
13,788 GBP2023-12-31
22,620 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
19,995 GBP2023-12-31
99,803 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
11,997 GBP2023-12-31
60,745 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
7,998 GBP2023-12-31
39,058 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
293,911 GBP2023-12-31
230,816 GBP2022-12-31
Prepayments
Current
58,078 GBP2023-12-31
32,391 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
351,989 GBP2023-12-31
263,207 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
49,000 GBP2023-12-31
49,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
4,499 GBP2023-12-31
11,639 GBP2022-12-31
Trade Creditors/Trade Payables
Current
165,711 GBP2023-12-31
192,494 GBP2022-12-31
Other Taxation & Social Security Payable
Current
14,370 GBP2023-12-31
31,589 GBP2022-12-31
Other Creditors
Current
41,904 GBP2023-12-31
168 GBP2022-12-31
Accrued Liabilities
Current
136,518 GBP2023-12-31
67,958 GBP2022-12-31
Bank Borrowings/Overdrafts
More than five year, Non-current
73,500 GBP2023-12-31
122,500 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,999 GBP2023-12-31
7,498 GBP2022-12-31
Bank Borrowings
Secured
122,500 GBP2023-12-31
171,500 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,072 shares2023-12-31