Administrative Expenses
-9,881,510 GBP2024-04-01 ~ 2025-03-31
-8,753,588 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,774 GBP2024-04-01 ~ 2025-03-31
1,483 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
453,669 GBP2024-04-01 ~ 2025-03-31
458,963 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
331,292 GBP2024-04-01 ~ 2025-03-31
320,707 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,822,315 GBP2025-03-31
5,000,689 GBP2024-03-31
Debtors
9,934,911 GBP2025-03-31
7,374,286 GBP2024-03-31
Cash at bank and in hand
129,170 GBP2025-03-31
41,128 GBP2024-03-31
Current Assets
12,438,122 GBP2025-03-31
9,979,865 GBP2024-03-31
Creditors
Amounts falling due within one year
-11,847,980 GBP2025-03-31
-9,746,225 GBP2024-03-31
Net Current Assets/Liabilities
590,142 GBP2025-03-31
233,640 GBP2024-03-31
Total Assets Less Current Liabilities
5,412,457 GBP2025-03-31
5,234,329 GBP2024-03-31
Creditors
Amounts falling due after one year
-171,513 GBP2025-03-31
-294,677 GBP2024-03-31
Net Assets/Liabilities
4,291,944 GBP2025-03-31
3,960,652 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
4,291,844 GBP2025-03-31
3,960,552 GBP2024-03-31
3,639,845 GBP2023-03-31
Equity
4,291,944 GBP2025-03-31
3,960,652 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
331,292 GBP2024-04-01 ~ 2025-03-31
320,707 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
22,470 GBP2024-04-01 ~ 2025-03-31
21,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1792024-04-01 ~ 2025-03-31
1662023-04-01 ~ 2024-03-31
Wages/Salaries
9,862,845 GBP2024-04-01 ~ 2025-03-31
8,349,041 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
403,309 GBP2024-04-01 ~ 2025-03-31
241,997 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
11,182,467 GBP2024-04-01 ~ 2025-03-31
9,422,451 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
3,246,980 GBP2024-04-01 ~ 2025-03-31
2,277,011 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,000 GBP2024-04-01 ~ 2025-03-31
109,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,267,887 GBP2025-03-31
16,537,015 GBP2024-03-31
Furniture and fittings
342,478 GBP2025-03-31
338,202 GBP2024-03-31
Motor vehicles
1,073,849 GBP2025-03-31
1,073,849 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
18,684,214 GBP2025-03-31
17,949,066 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-162,361 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-162,361 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,672,337 GBP2025-03-31
11,809,206 GBP2024-03-31
Furniture and fittings
314,465 GBP2025-03-31
308,488 GBP2024-03-31
Motor vehicles
875,097 GBP2025-03-31
830,683 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,861,899 GBP2025-03-31
12,948,377 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
996,731 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,977 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
44,414 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,047,122 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-133,600 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-133,600 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
4,595,550 GBP2025-03-31
4,727,809 GBP2024-03-31
Furniture and fittings
28,013 GBP2025-03-31
29,714 GBP2024-03-31
Motor vehicles
198,752 GBP2025-03-31
243,166 GBP2024-03-31
Finished Goods/Goods for Resale
1,640,262 GBP2025-03-31
1,882,212 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,573,070 GBP2025-03-31
5,929,294 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
110,485 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
3,243,019 GBP2025-03-31
1,402,974 GBP2024-03-31
Prepayments/Accrued Income
Current
8,337 GBP2025-03-31
42,018 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
47,587 GBP2025-03-31
794,622 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
304,785 GBP2025-03-31
351,429 GBP2024-03-31
Trade Creditors/Trade Payables
Current
7,535,604 GBP2025-03-31
5,734,053 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
93,333 GBP2024-03-31
Corporation Tax Payable
Current
82,004 GBP2025-03-31
29,256 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,869,609 GBP2025-03-31
143,329 GBP2024-03-31
Other Creditors
Current
1,640,385 GBP2025-03-31
69,663 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
368,006 GBP2025-03-31
2,530,540 GBP2024-03-31
Creditors
Current
11,847,980 GBP2025-03-31
9,746,225 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
171,513 GBP2025-03-31
294,677 GBP2024-03-31
Total Borrowings
Current
47,587 GBP2025-03-31
794,622 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
329,471 GBP2025-03-31
356,852 GBP2024-03-31
Minimum gross finance lease payments owing
508,269 GBP2025-03-31
653,075 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
476,298 GBP2025-03-31
646,106 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31