Cost of Sales
-1,965,830 GBP2023-04-01 ~ 2024-03-31
-2,068,439 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,527,066 GBP2023-04-01 ~ 2024-03-31
-2,541,156 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-04-01 ~ 2024-03-31
46 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-3,661 GBP2022-04-01 ~ 2023-03-31
3,661 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-4,234 GBP2023-04-01 ~ 2024-03-31
-78,265 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-104,681 GBP2023-04-01 ~ 2024-03-31
-68,148 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-104,681 GBP2023-04-01 ~ 2024-03-31
-68,148 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,723,016 GBP2024-03-31
1,770,621 GBP2023-03-31
Investment Property
3,495,000 GBP2024-03-31
3,495,000 GBP2023-03-31
Fixed Assets
5,218,016 GBP2024-03-31
5,265,621 GBP2023-03-31
Debtors
1,847,185 GBP2024-03-31
1,140,795 GBP2023-03-31
Cash at bank and in hand
61,260 GBP2024-03-31
139,455 GBP2023-03-31
Current Assets
1,931,969 GBP2024-03-31
1,327,595 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,882,113 GBP2024-03-31
-3,321,110 GBP2023-03-31
Net Current Assets/Liabilities
-1,950,144 GBP2024-03-31
-1,993,515 GBP2023-03-31
Total Assets Less Current Liabilities
3,267,872 GBP2024-03-31
3,272,106 GBP2023-03-31
Net Assets/Liabilities
3,040,994 GBP2024-03-31
3,145,675 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
3,040,894 GBP2024-03-31
3,145,575 GBP2023-03-31
3,213,723 GBP2022-03-31
Equity
3,040,994 GBP2024-03-31
3,145,675 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-104,681 GBP2023-04-01 ~ 2024-03-31
-68,148 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
692023-04-01 ~ 2024-03-31
682022-04-01 ~ 2023-03-31
Wages/Salaries
1,107,666 GBP2023-04-01 ~ 2024-03-31
1,074,426 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,499 GBP2023-04-01 ~ 2024-03-31
17,689 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,214,616 GBP2023-04-01 ~ 2024-03-31
1,167,646 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
100,447 GBP2023-04-01 ~ 2024-03-31
-3,375 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,553,680 GBP2024-03-31
1,553,680 GBP2023-03-31
Furniture and fittings
1,791,209 GBP2024-03-31
1,813,439 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,344,889 GBP2024-03-31
3,367,119 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-38,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-38,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
261,208 GBP2024-03-31
245,671 GBP2023-03-31
Furniture and fittings
1,360,665 GBP2024-03-31
1,350,827 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,621,873 GBP2024-03-31
1,596,498 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,537 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
47,838 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,375 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-38,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,292,472 GBP2024-03-31
1,308,009 GBP2023-03-31
Furniture and fittings
430,544 GBP2024-03-31
462,612 GBP2023-03-31
Investment Property - Fair Value Model
3,495,000 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
6,742 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,717,691 GBP2024-03-31
1,067,286 GBP2023-03-31
Other Debtors
Current
88,343 GBP2024-03-31
49,601 GBP2023-03-31
Prepayments/Accrued Income
Current
41,151 GBP2024-03-31
17,166 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,847,185 GBP2024-03-31
1,140,795 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
26,564 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
413,788 GBP2024-03-31
317,019 GBP2023-03-31
Amounts owed to group undertakings
Current
3,240,614 GBP2024-03-31
2,703,828 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
86,457 GBP2023-03-31
Other Taxation & Social Security Payable
Current
120,788 GBP2024-03-31
104,673 GBP2023-03-31
Other Creditors
Current
27,677 GBP2024-03-31
21,217 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
52,682 GBP2024-03-31
87,916 GBP2023-03-31
Creditors
Current
3,882,113 GBP2024-03-31
3,321,110 GBP2023-03-31
Bank Overdrafts
26,564 GBP2024-03-31
-26,564 GBP2024-03-31
0 GBP2023-03-31
Total Borrowings
Current
26,564 GBP2024-03-31
0 GBP2023-03-31