32990 - Other Manufacturing N.e.c.
Turnover/Revenue
8,880,558 GBP2024-05-01 ~ 2025-04-30
8,915,881 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-4,795,439 GBP2024-05-01 ~ 2025-04-30
-4,420,500 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
4,085,119 GBP2024-05-01 ~ 2025-04-30
4,495,381 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,317,210 GBP2024-05-01 ~ 2025-04-30
-3,260,766 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
24,348 GBP2024-05-01 ~ 2025-04-30
25,628 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-611 GBP2024-05-01 ~ 2025-04-30
-591 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
870,029 GBP2024-05-01 ~ 2025-04-30
1,346,098 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
646,352 GBP2024-05-01 ~ 2025-04-30
1,002,313 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,668,292 GBP2025-04-30
1,888,134 GBP2024-04-30
Total Inventories
1,329,304 GBP2025-04-30
1,421,433 GBP2024-04-30
Debtors
Current
1,546,557 GBP2025-04-30
1,432,640 GBP2024-04-30
Cash at bank and in hand
1,717,976 GBP2025-04-30
2,117,994 GBP2024-04-30
Current Assets
4,593,837 GBP2025-04-30
4,972,067 GBP2024-04-30
Net Current Assets/Liabilities
2,528,459 GBP2025-04-30
2,958,356 GBP2024-04-30
Total Assets Less Current Liabilities
4,196,751 GBP2025-04-30
4,846,490 GBP2024-04-30
Net Assets/Liabilities
3,941,000 GBP2025-04-30
4,534,102 GBP2024-04-30
Equity
Called up share capital
315 GBP2025-04-30
315 GBP2024-04-30
315 GBP2023-04-30
Share premium
47,212 GBP2025-04-30
47,212 GBP2024-04-30
47,212 GBP2023-04-30
Retained earnings (accumulated losses)
3,893,473 GBP2025-04-30
4,486,575 GBP2024-04-30
6,373,952 GBP2023-04-30
Equity
3,941,000 GBP2025-04-30
4,534,102 GBP2024-04-30
6,421,479 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
646,352 GBP2024-05-01 ~ 2025-04-30
1,002,313 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,239,454 GBP2024-05-01 ~ 2025-04-30
-2,889,690 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,239,454 GBP2024-05-01 ~ 2025-04-30
-2,889,690 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
302,634 GBP2024-05-01 ~ 2025-04-30
364,223 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,853,968 GBP2024-05-01 ~ 2025-04-30
1,784,770 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
172,966 GBP2024-05-01 ~ 2025-04-30
173,372 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,101,787 GBP2024-05-01 ~ 2025-04-30
2,022,781 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
132024-05-01 ~ 2025-04-30
102023-05-01 ~ 2024-04-30
Average Number of Employees
532024-05-01 ~ 2025-04-30
502023-05-01 ~ 2024-04-30
Director Remuneration
271,526 GBP2024-05-01 ~ 2025-04-30
303,924 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
14,500 GBP2024-05-01 ~ 2025-04-30
13,500 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-57,248 GBP2024-05-01 ~ 2025-04-30
-42,946 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
217,507 GBP2024-05-01 ~ 2025-04-30
336,525 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
238,609 GBP2025-04-30
295,824 GBP2024-04-30
Deferred Tax Liabilities
238,609 GBP2025-04-30
295,824 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,428,807 GBP2025-04-30
1,401,507 GBP2024-04-30
Motor vehicles
868,016 GBP2025-04-30
868,016 GBP2024-04-30
Other
3,214,366 GBP2025-04-30
3,158,874 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
5,511,189 GBP2025-04-30
5,428,397 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
720,932 GBP2025-04-30
683,669 GBP2024-04-30
Motor vehicles
730,282 GBP2025-04-30
684,367 GBP2024-04-30
Other
2,391,683 GBP2025-04-30
2,172,227 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,842,897 GBP2025-04-30
3,540,263 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
37,263 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
45,915 GBP2024-05-01 ~ 2025-04-30
Other
219,456 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
302,634 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
707,875 GBP2025-04-30
717,838 GBP2024-04-30
Motor vehicles
137,734 GBP2025-04-30
183,649 GBP2024-04-30
Other
822,683 GBP2025-04-30
986,647 GBP2024-04-30
Raw materials and consumables
1,329,304 GBP2025-04-30
1,421,433 GBP2024-04-30
Trade Debtors/Trade Receivables
1,439,004 GBP2025-04-30
1,303,643 GBP2024-04-30
Other Debtors
86 GBP2024-04-30
Prepayments
107,553 GBP2025-04-30
128,911 GBP2024-04-30
Cash and Cash Equivalents
1,717,976 GBP2025-04-30
2,117,994 GBP2024-04-30
Other Remaining Borrowings
Non-current
18,071 GBP2025-04-30
17,460 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,667 GBP2025-04-30
64,000 GBP2024-04-30
Between two and five year
58,667 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
58,667 GBP2025-04-30
122,667 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
237,680 GBP2025-04-30
294,928 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
0.012024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,500 shares2025-04-30
31,500 shares2024-04-30