32990 - Other Manufacturing N.e.c.
Turnover/Revenue
8,915,881 GBP2023-05-01 ~ 2024-04-30
10,740,396 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-4,420,500 GBP2023-05-01 ~ 2024-04-30
-6,254,683 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,495,381 GBP2023-05-01 ~ 2024-04-30
4,485,713 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,260,766 GBP2023-05-01 ~ 2024-04-30
-3,347,705 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
25,628 GBP2023-05-01 ~ 2024-04-30
24,600 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-591 GBP2023-05-01 ~ 2024-04-30
-570 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,346,098 GBP2023-05-01 ~ 2024-04-30
1,266,679 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,002,313 GBP2023-05-01 ~ 2024-04-30
1,075,767 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,888,134 GBP2024-04-30
1,966,751 GBP2023-04-30
Total Inventories
1,421,433 GBP2024-04-30
1,526,770 GBP2023-04-30
Debtors
Current
1,432,640 GBP2024-04-30
1,607,830 GBP2023-04-30
Cash at bank and in hand
2,117,994 GBP2024-04-30
3,383,517 GBP2023-04-30
Current Assets
4,972,067 GBP2024-04-30
6,518,117 GBP2023-04-30
Net Current Assets/Liabilities
2,958,356 GBP2024-04-30
4,809,471 GBP2023-04-30
Total Assets Less Current Liabilities
4,846,490 GBP2024-04-30
6,776,222 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-16,869 GBP2023-04-30
Net Assets/Liabilities
4,534,102 GBP2024-04-30
6,421,479 GBP2023-04-30
Equity
Called up share capital
315 GBP2024-04-30
315 GBP2023-04-30
306 GBP2022-04-30
Share premium
47,212 GBP2024-04-30
47,212 GBP2023-04-30
19,998 GBP2022-04-30
Retained earnings (accumulated losses)
4,486,575 GBP2024-04-30
6,373,952 GBP2023-04-30
5,812,753 GBP2022-04-30
Equity
4,534,102 GBP2024-04-30
6,421,479 GBP2023-04-30
5,833,057 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,002,313 GBP2023-05-01 ~ 2024-04-30
1,075,767 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,889,690 GBP2023-05-01 ~ 2024-04-30
-514,568 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-2,889,690 GBP2023-05-01 ~ 2024-04-30
-514,568 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
9 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
27,223 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
364,223 GBP2023-05-01 ~ 2024-04-30
399,351 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,784,770 GBP2023-05-01 ~ 2024-04-30
1,729,653 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
173,372 GBP2023-05-01 ~ 2024-04-30
186,799 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,022,781 GBP2023-05-01 ~ 2024-04-30
1,974,332 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
102023-05-01 ~ 2024-04-30
112022-05-01 ~ 2023-04-30
Average Number of Employees
502023-05-01 ~ 2024-04-30
542022-05-01 ~ 2023-04-30
Director Remuneration
303,924 GBP2023-05-01 ~ 2024-04-30
277,365 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
13,500 GBP2023-05-01 ~ 2024-04-30
14,250 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-42,946 GBP2023-05-01 ~ 2024-04-30
17,716 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
336,525 GBP2023-05-01 ~ 2024-04-30
246,876 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,401,507 GBP2024-04-30
1,309,153 GBP2023-04-30
Motor vehicles
868,016 GBP2024-04-30
846,954 GBP2023-04-30
Other
3,158,874 GBP2024-04-30
3,057,899 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
5,428,397 GBP2024-04-30
5,214,006 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-13,777 GBP2023-05-01 ~ 2024-04-30
Other
-70,636 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-84,413 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
683,669 GBP2024-04-30
645,886 GBP2023-04-30
Motor vehicles
684,367 GBP2024-04-30
633,654 GBP2023-04-30
Other
2,172,227 GBP2024-04-30
1,967,715 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,540,263 GBP2024-04-30
3,247,255 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
37,783 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
61,221 GBP2023-05-01 ~ 2024-04-30
Other
265,219 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
364,223 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,508 GBP2023-05-01 ~ 2024-04-30
Other
-60,707 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-71,215 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
717,838 GBP2024-04-30
663,267 GBP2023-04-30
Motor vehicles
183,649 GBP2024-04-30
213,300 GBP2023-04-30
Other
986,647 GBP2024-04-30
1,090,184 GBP2023-04-30
Raw materials and consumables
1,421,433 GBP2024-04-30
1,526,770 GBP2023-04-30
Trade Debtors/Trade Receivables
1,303,643 GBP2024-04-30
1,508,301 GBP2023-04-30
Other Debtors
86 GBP2024-04-30
2,909 GBP2023-04-30
Prepayments
128,911 GBP2024-04-30
96,620 GBP2023-04-30
Cash and Cash Equivalents
2,117,994 GBP2024-04-30
3,383,517 GBP2023-04-30
Trade Creditors/Trade Payables
1,136,571 GBP2024-04-30
971,291 GBP2023-04-30
Taxation/Social Security Payable
332,572 GBP2024-04-30
448,417 GBP2023-04-30
Other Creditors
126,158 GBP2024-04-30
120,361 GBP2023-04-30
Total Borrowings
Non-current, Amounts falling due after one year
16,869 GBP2023-04-30
Other Remaining Borrowings
Non-current
17,460 GBP2024-04-30
16,869 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
64,000 GBP2024-04-30
32,000 GBP2023-04-30
Between two and five year
58,667 GBP2024-04-30
128,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
122,667 GBP2024-04-30
160,000 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
294,928 GBP2024-04-30
337,874 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
0.012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,500 shares2024-04-30
31,500 shares2023-04-30