Cost of Sales
-13,662,349 GBP2023-07-31 ~ 2024-07-28
-15,124,628 GBP2022-08-01 ~ 2023-07-30
Distribution Costs
-3,117,001 GBP2023-07-31 ~ 2024-07-28
-3,767,104 GBP2022-08-01 ~ 2023-07-30
Administrative Expenses
-9,016,975 GBP2023-07-31 ~ 2024-07-28
-7,597,977 GBP2022-08-01 ~ 2023-07-30
Other Interest Receivable/Similar Income (Finance Income)
8,538 GBP2023-07-31 ~ 2024-07-28
92 GBP2022-08-01 ~ 2023-07-30
Profit/Loss on Ordinary Activities Before Tax
2,408,345 GBP2023-07-31 ~ 2024-07-28
1,014,691 GBP2022-08-01 ~ 2023-07-30
Profit/Loss
1,812,438 GBP2023-07-31 ~ 2024-07-28
772,001 GBP2022-08-01 ~ 2023-07-30
Comprehensive Income/Expense
1,812,438 GBP2023-07-31 ~ 2024-07-28
779,001 GBP2022-08-01 ~ 2023-07-30
Property, Plant & Equipment
6,521,695 GBP2024-07-28
6,120,758 GBP2023-07-30
Fixed Assets - Investments
1 GBP2024-07-28
1 GBP2023-07-30
Fixed Assets
6,521,696 GBP2024-07-28
6,120,759 GBP2023-07-30
Debtors
4,226,217 GBP2024-07-28
3,915,113 GBP2023-07-30
Cash at bank and in hand
1,746,223 GBP2024-07-28
956,275 GBP2023-07-30
Current Assets
8,067,937 GBP2024-07-28
6,766,108 GBP2023-07-30
Net Current Assets/Liabilities
2,972,802 GBP2024-07-28
2,279,125 GBP2023-07-30
Total Assets Less Current Liabilities
9,494,498 GBP2024-07-28
8,399,884 GBP2023-07-30
Net Assets/Liabilities
9,355,265 GBP2024-07-28
8,063,884 GBP2023-07-30
Equity
Called up share capital
3,375,390 GBP2024-07-28
3,375,390 GBP2023-07-30
3,375,390 GBP2022-07-31
Revaluation reserve
1,564,262 GBP2024-07-28
1,564,262 GBP2023-07-30
1,557,262 GBP2022-07-31
Retained earnings (accumulated losses)
4,415,613 GBP2024-07-28
3,124,232 GBP2023-07-30
2,544,424 GBP2022-07-31
Equity
9,355,265 GBP2024-07-28
8,063,884 GBP2023-07-30
Profit/Loss
Retained earnings (accumulated losses)
1,812,438 GBP2023-07-31 ~ 2024-07-28
772,001 GBP2022-08-01 ~ 2023-07-30
Dividends Paid
Retained earnings (accumulated losses)
-185,193 GBP2022-08-01 ~ 2023-07-30
Dividends Paid
-521,057 GBP2023-07-31 ~ 2024-07-28
Audit Fees/Expenses
17,500 GBP2023-07-31 ~ 2024-07-28
Average Number of Employees
1122023-07-31 ~ 2024-07-28
962022-08-01 ~ 2023-07-30
Wages/Salaries
3,523,681 GBP2023-07-31 ~ 2024-07-28
2,973,183 GBP2022-08-01 ~ 2023-07-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,940 GBP2023-07-31 ~ 2024-07-28
159,930 GBP2022-08-01 ~ 2023-07-30
Staff Costs/Employee Benefits Expense
4,073,547 GBP2023-07-31 ~ 2024-07-28
3,446,352 GBP2022-08-01 ~ 2023-07-30
Director Remuneration
504,217 GBP2023-07-31 ~ 2024-07-28
402,805 GBP2022-08-01 ~ 2023-07-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-196,767 GBP2023-07-31 ~ 2024-07-28
201,000 GBP2022-08-01 ~ 2023-07-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,297,484 GBP2023-07-30
Land and buildings, Under hire purchased contracts or finance leases
3,105,631 GBP2023-07-30
Plant and equipment
3,264,396 GBP2024-07-28
3,201,323 GBP2023-07-30
Furniture and fittings
74,782 GBP2024-07-28
74,100 GBP2023-07-30
Computers
121,271 GBP2024-07-28
113,715 GBP2023-07-30
Motor vehicles
15,230 GBP2024-07-28
15,230 GBP2023-07-30
Property, Plant & Equipment - Gross Cost
9,424,794 GBP2024-07-28
8,807,483 GBP2023-07-30
Owned/Freehold, Land and buildings
2,843,484 GBP2024-07-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
76,727 GBP2023-07-30
Land and buildings, Under hire purchased contracts or finance leases
253,074 GBP2023-07-30
Plant and equipment
2,342,401 GBP2024-07-28
2,204,132 GBP2023-07-30
Furniture and fittings
43,290 GBP2024-07-28
32,740 GBP2023-07-30
Computers
111,136 GBP2024-07-28
104,822 GBP2023-07-30
Motor vehicles
15,230 GBP2024-07-28
15,230 GBP2023-07-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,903,099 GBP2024-07-28
2,686,725 GBP2023-07-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
29,678 GBP2023-07-31 ~ 2024-07-28
Plant and equipment
138,269 GBP2023-07-31 ~ 2024-07-28
Furniture and fittings
10,550 GBP2023-07-31 ~ 2024-07-28
Computers
6,314 GBP2023-07-31 ~ 2024-07-28
Motor vehicles
0 GBP2023-07-31 ~ 2024-07-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
216,374 GBP2023-07-31 ~ 2024-07-28
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,737,079 GBP2024-07-28
2,220,757 GBP2023-07-30
Plant and equipment
921,995 GBP2024-07-28
997,191 GBP2023-07-30
Furniture and fittings
31,492 GBP2024-07-28
41,360 GBP2023-07-30
Computers
10,135 GBP2024-07-28
8,893 GBP2023-07-30
Motor vehicles
0 GBP2024-07-28
0 GBP2023-07-30
Investment Property - Fair Value Model
5,558,073 GBP2024-07-28
5,188,281 GBP2023-07-30
Finished Goods/Goods for Resale
1,565,542 GBP2024-07-28
1,112,882 GBP2023-07-30
Trade Debtors/Trade Receivables
Current
3,881,787 GBP2024-07-28
3,492,864 GBP2023-07-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-07-28
51,863 GBP2023-07-30
Amounts Owed by Group Undertakings
Current
176,371 GBP2024-07-28
176,371 GBP2023-07-30
Other Debtors
Current
0 GBP2024-07-28
14,378 GBP2023-07-30
Prepayments/Accrued Income
Current
168,059 GBP2024-07-28
179,637 GBP2023-07-30
Debtors
Amounts falling due within one year, Current
4,226,217 GBP2024-07-28
3,915,113 GBP2023-07-30
Other Remaining Borrowings
Current
0 GBP2024-07-28
195,082 GBP2023-07-30
Trade Creditors/Trade Payables
Current
2,356,195 GBP2024-07-28
2,538,980 GBP2023-07-30
Amounts owed to group undertakings
Current
509,459 GBP2024-07-28
524,147 GBP2023-07-30
Corporation Tax Payable
Current
585,002 GBP2024-07-28
0 GBP2023-07-30
Other Taxation & Social Security Payable
Current
38,503 GBP2024-07-28
46,840 GBP2023-07-30
Other Creditors
Current
705 GBP2024-07-28
1,088 GBP2023-07-30
Accrued Liabilities/Deferred Income
Current
1,605,271 GBP2024-07-28
1,180,846 GBP2023-07-30
Creditors
Current
5,095,135 GBP2024-07-28
4,486,983 GBP2023-07-30
Total Borrowings
Current
0 GBP2024-07-28
195,082 GBP2023-07-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,161 GBP2024-07-28
81,609 GBP2023-07-30
Between two and five year
136,874 GBP2024-07-28
136,614 GBP2023-07-30
More than five year
3,450,000 GBP2024-07-28
3,480,000 GBP2023-07-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,640,035 GBP2024-07-28
3,698,223 GBP2023-07-30