Cost of Sales
-11,599,238 GBP2024-07-29 ~ 2025-07-27
-13,662,349 GBP2023-07-31 ~ 2024-07-28
Distribution Costs
-3,238,029 GBP2024-07-29 ~ 2025-07-27
-3,117,001 GBP2023-07-31 ~ 2024-07-28
Administrative Expenses
-9,343,434 GBP2024-07-29 ~ 2025-07-27
-9,016,975 GBP2023-07-31 ~ 2024-07-28
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-07-29 ~ 2025-07-27
8,538 GBP2023-07-31 ~ 2024-07-28
Interest Payable/Similar Charges (Finance Costs)
-4,278 GBP2024-07-29 ~ 2025-07-27
-11,487 GBP2023-07-31 ~ 2024-07-28
Profit/Loss on Ordinary Activities Before Tax
2,030,471 GBP2024-07-29 ~ 2025-07-27
2,408,345 GBP2023-07-31 ~ 2024-07-28
Profit/Loss
1,513,633 GBP2024-07-29 ~ 2025-07-27
1,812,438 GBP2023-07-31 ~ 2024-07-28
Comprehensive Income/Expense
1,513,633 GBP2024-07-29 ~ 2025-07-27
1,812,438 GBP2023-07-31 ~ 2024-07-28
Property, Plant & Equipment
7,072,445 GBP2025-07-27
6,521,695 GBP2024-07-28
Fixed Assets - Investments
1 GBP2025-07-27
1 GBP2024-07-28
Fixed Assets
7,072,446 GBP2025-07-27
6,521,696 GBP2024-07-28
Debtors
3,677,228 GBP2025-07-27
4,226,217 GBP2024-07-28
Cash at bank and in hand
2,503,350 GBP2025-07-27
1,746,223 GBP2024-07-28
Current Assets
7,814,400 GBP2025-07-27
8,067,937 GBP2024-07-28
Net Current Assets/Liabilities
3,713,194 GBP2025-07-27
2,972,802 GBP2024-07-28
Total Assets Less Current Liabilities
10,785,640 GBP2025-07-27
9,494,498 GBP2024-07-28
Net Assets/Liabilities
10,504,079 GBP2025-07-27
9,355,265 GBP2024-07-28
Equity
Called up share capital
3,375,390 GBP2025-07-27
3,375,390 GBP2024-07-28
3,375,390 GBP2023-07-30
Revaluation reserve
1,564,262 GBP2025-07-27
1,564,262 GBP2024-07-28
1,564,262 GBP2023-07-30
Retained earnings (accumulated losses)
5,564,427 GBP2025-07-27
4,415,613 GBP2024-07-28
3,124,232 GBP2023-07-30
Equity
10,504,079 GBP2025-07-27
9,355,265 GBP2024-07-28
Profit/Loss
Retained earnings (accumulated losses)
1,513,633 GBP2024-07-29 ~ 2025-07-27
1,812,438 GBP2023-07-31 ~ 2024-07-28
Dividends Paid
Retained earnings (accumulated losses)
-521,057 GBP2023-07-31 ~ 2024-07-28
Dividends Paid
-364,819 GBP2024-07-29 ~ 2025-07-27
Audit Fees/Expenses
22,676 GBP2024-07-29 ~ 2025-07-27
Average Number of Employees
1022024-07-29 ~ 2025-07-27
1122023-07-31 ~ 2024-07-28
Wages/Salaries
3,575,136 GBP2024-07-29 ~ 2025-07-27
3,523,681 GBP2023-07-31 ~ 2024-07-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161,663 GBP2024-07-29 ~ 2025-07-27
173,940 GBP2023-07-31 ~ 2024-07-28
Staff Costs/Employee Benefits Expense
4,140,575 GBP2024-07-29 ~ 2025-07-27
4,073,547 GBP2023-07-31 ~ 2024-07-28
Director Remuneration
134,962 GBP2024-07-29 ~ 2025-07-27
504,217 GBP2023-07-31 ~ 2024-07-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
142,328 GBP2024-07-29 ~ 2025-07-27
-196,767 GBP2023-07-31 ~ 2024-07-28
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,843,484 GBP2024-07-28
Land and buildings, Under hire purchased contracts or finance leases
3,105,631 GBP2024-07-28
Plant and equipment
3,846,691 GBP2025-07-27
3,264,396 GBP2024-07-28
Furniture and fittings
74,782 GBP2025-07-27
74,782 GBP2024-07-28
Computers
113,171 GBP2025-07-27
121,271 GBP2024-07-28
Motor vehicles
239,116 GBP2025-07-27
15,230 GBP2024-07-28
Property, Plant & Equipment - Gross Cost
10,219,361 GBP2025-07-27
9,424,794 GBP2024-07-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-376 GBP2024-07-29 ~ 2025-07-27
Furniture and fittings
0 GBP2024-07-29 ~ 2025-07-27
Computers
-16,745 GBP2024-07-29 ~ 2025-07-27
Motor vehicles
-2,717 GBP2024-07-29 ~ 2025-07-27
Property, Plant & Equipment - Other Disposals
-23,352 GBP2024-07-29 ~ 2025-07-27
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,843,484 GBP2025-07-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
284,637 GBP2024-07-28
Plant and equipment
2,501,163 GBP2025-07-27
2,342,401 GBP2024-07-28
Furniture and fittings
44,861 GBP2025-07-27
43,290 GBP2024-07-28
Computers
99,216 GBP2025-07-27
111,136 GBP2024-07-28
Motor vehicles
35,032 GBP2025-07-27
15,230 GBP2024-07-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,146,916 GBP2025-07-27
2,903,099 GBP2024-07-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
42,595 GBP2024-07-29 ~ 2025-07-27
Land and buildings, Under hire purchased contracts or finance leases
36,521 GBP2024-07-29 ~ 2025-07-27
Plant and equipment
159,138 GBP2024-07-29 ~ 2025-07-27
Furniture and fittings
1,571 GBP2024-07-29 ~ 2025-07-27
Computers
4,825 GBP2024-07-29 ~ 2025-07-27
Motor vehicles
22,519 GBP2024-07-29 ~ 2025-07-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
267,169 GBP2024-07-29 ~ 2025-07-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-376 GBP2024-07-29 ~ 2025-07-27
Furniture and fittings
0 GBP2024-07-29 ~ 2025-07-27
Computers
-16,745 GBP2024-07-29 ~ 2025-07-27
Motor vehicles
-2,717 GBP2024-07-29 ~ 2025-07-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,352 GBP2024-07-29 ~ 2025-07-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
149,000 GBP2025-07-27
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,694,484 GBP2025-07-27
Plant and equipment
1,345,528 GBP2025-07-27
921,995 GBP2024-07-28
Furniture and fittings
29,921 GBP2025-07-27
31,492 GBP2024-07-28
Computers
13,955 GBP2025-07-27
10,135 GBP2024-07-28
Motor vehicles
204,084 GBP2025-07-27
0 GBP2024-07-28
Owned/Freehold, Land and buildings
2,737,079 GBP2024-07-28
Finished Goods/Goods for Resale
1,227,330 GBP2025-07-27
1,565,542 GBP2024-07-28
Trade Debtors/Trade Receivables
Current
3,373,362 GBP2025-07-27
3,881,787 GBP2024-07-28
Other Debtors
Current
833 GBP2025-07-27
0 GBP2024-07-28
Prepayments/Accrued Income
Current
131,504 GBP2025-07-27
168,059 GBP2024-07-28
Trade Creditors/Trade Payables
Current
1,684,080 GBP2025-07-27
2,356,195 GBP2024-07-28
Amounts owed to group undertakings
Current
364,457 GBP2025-07-27
509,459 GBP2024-07-28
Corporation Tax Payable
Current
6,919 GBP2025-07-27
585,002 GBP2024-07-28
Other Taxation & Social Security Payable
Current
85,949 GBP2025-07-27
38,503 GBP2024-07-28
Other Creditors
Current
0 GBP2025-07-27
705 GBP2024-07-28
Accrued Liabilities/Deferred Income
Current
1,959,801 GBP2025-07-27
1,605,271 GBP2024-07-28
Creditors
Current
4,101,206 GBP2025-07-27
5,095,135 GBP2024-07-28
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-29 ~ 2025-07-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,375,390 shares2025-07-27
3,375,390 shares2024-07-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,132 GBP2025-07-27
Between two and five year
121,344 GBP2025-07-27
136,874 GBP2024-07-28
More than five year
3,420,000 GBP2025-07-27
3,450,000 GBP2024-07-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,587,476 GBP2025-07-27
3,640,035 GBP2024-07-28