96090 - Other Service Activities N.e.c.
Turnover/Revenue
33,907,122 GBP2023-02-01 ~ 2024-01-31
17,122,162 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-21,802,822 GBP2023-02-01 ~ 2024-01-31
-11,906,435 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
12,104,300 GBP2023-02-01 ~ 2024-01-31
5,215,727 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-3,212,843 GBP2023-02-01 ~ 2024-01-31
-2,863,675 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
8,891,457 GBP2023-02-01 ~ 2024-01-31
2,352,052 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
280,550 GBP2023-02-01 ~ 2024-01-31
4,864 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
9,126,589 GBP2023-02-01 ~ 2024-01-31
2,312,560 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
6,958,102 GBP2023-02-01 ~ 2024-01-31
1,915,627 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
6,958,102 GBP2023-02-01 ~ 2024-01-31
1,915,627 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,775,371 GBP2024-01-31
1,568,683 GBP2023-01-31
Fixed Assets - Investments
2 GBP2024-01-31
2 GBP2023-01-31
Fixed Assets
1,775,373 GBP2024-01-31
1,568,685 GBP2023-01-31
Debtors
1,286,170 GBP2024-01-31
1,103,314 GBP2023-01-31
Cash at bank and in hand
6,926,935 GBP2024-01-31
3,364,006 GBP2023-01-31
Current Assets
8,213,105 GBP2024-01-31
4,467,320 GBP2023-01-31
Net Current Assets/Liabilities
2,461,818 GBP2024-01-31
25,142 GBP2023-01-31
Total Assets Less Current Liabilities
4,237,191 GBP2024-01-31
1,593,827 GBP2023-01-31
Net Assets/Liabilities
3,962,034 GBP2024-01-31
1,003,452 GBP2023-01-31
Equity
Called up share capital
173,008 GBP2024-01-31
172,528 GBP2023-01-31
172,528 GBP2022-01-31
Share premium
5,822 GBP2024-01-31
5,822 GBP2023-01-31
5,822 GBP2022-01-31
Retained earnings (accumulated losses)
3,783,204 GBP2024-01-31
825,102 GBP2023-01-31
138,233 GBP2022-01-31
Equity
3,962,034 GBP2024-01-31
1,003,452 GBP2023-01-31
316,583 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,958,102 GBP2023-02-01 ~ 2024-01-31
1,915,627 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
Called up share capital
480 GBP2023-02-01 ~ 2024-01-31
Issue of Equity Instruments
480 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
1,571,075 GBP2023-02-01 ~ 2024-01-31
1,568,266 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
195,331 GBP2023-02-01 ~ 2024-01-31
202,818 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,794 GBP2023-02-01 ~ 2024-01-31
20,437 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,790,200 GBP2023-02-01 ~ 2024-01-31
1,791,521 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
262023-02-01 ~ 2024-01-31
222022-02-01 ~ 2023-01-31
Director Remuneration
611,958 GBP2023-02-01 ~ 2024-01-31
609,606 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
238,103 GBP2023-02-01 ~ 2024-01-31
180,972 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
10,000 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
2,168,487 GBP2023-02-01 ~ 2024-01-31
396,933 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
2,190,381 GBP2023-02-01 ~ 2024-01-31
439,386 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,777 GBP2024-01-31
15,777 GBP2023-01-31
Furniture and fittings
2,022,649 GBP2024-01-31
1,620,485 GBP2023-01-31
Motor vehicles
354,093 GBP2024-01-31
349,208 GBP2023-01-31
Computers
32,655 GBP2024-01-31
19,655 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,425,174 GBP2024-01-31
2,005,125 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-89,709 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-89,709 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,832 GBP2024-01-31
11,832 GBP2023-01-31
Furniture and fittings
473,279 GBP2024-01-31
298,322 GBP2023-01-31
Motor vehicles
147,255 GBP2024-01-31
119,736 GBP2023-01-31
Computers
17,437 GBP2024-01-31
6,552 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
649,803 GBP2024-01-31
436,442 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
174,957 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
52,261 GBP2023-02-01 ~ 2024-01-31
Computers
10,885 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
238,103 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,742 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,742 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
3,945 GBP2024-01-31
3,945 GBP2023-01-31
Furniture and fittings
1,549,370 GBP2024-01-31
1,322,163 GBP2023-01-31
Motor vehicles
206,838 GBP2024-01-31
229,472 GBP2023-01-31
Computers
15,218 GBP2024-01-31
13,103 GBP2023-01-31
Motor vehicles, Under hire purchased contracts or finance leases
97,939 GBP2024-01-31
37,362 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
2 GBP2023-01-31
Investments in Group Undertakings
2 GBP2024-01-31
2 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
429,036 GBP2024-01-31
290,389 GBP2023-01-31
Other Debtors
Current
857,134 GBP2024-01-31
812,925 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
1,286,170 GBP2024-01-31
1,103,314 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
150,000 GBP2024-01-31
Other Remaining Borrowings
Current
106,248 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
13,868 GBP2024-01-31
14,613 GBP2023-01-31
Trade Creditors/Trade Payables
Current
231,485 GBP2024-01-31
712,575 GBP2023-01-31
Corporation Tax Payable
Current
793,326 GBP2024-01-31
325,433 GBP2023-01-31
Other Taxation & Social Security Payable
Current
67,864 GBP2024-01-31
56,659 GBP2023-01-31
Other Creditors
Current
181,941 GBP2024-01-31
766,873 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
294,251 GBP2024-01-31
813,313 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
262,500 GBP2024-01-31
562,500 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
12,657 GBP2024-01-31
27,875 GBP2023-01-31
Bank Borrowings
Non-current, Between two and five year
112,500 GBP2024-01-31
412,500 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
12,657 GBP2024-01-31
27,875 GBP2023-01-31
hire purchase agreements
26,525 GBP2024-01-31
42,488 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,000 GBP2024-01-31
65,000 GBP2023-01-31
Between one and five year
492,000 GBP2024-01-31
205,833 GBP2023-01-31
More than five year
290,583 GBP2024-01-31
All periods
905,583 GBP2024-01-31
270,833 GBP2023-01-31
Bank Borrowings
Secured
412,500 GBP2024-01-31
562,500 GBP2023-01-31
Total Borrowings
Secured
412,500 GBP2024-01-31
668,748 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
6,958,102 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-4,000,000 GBP2023-02-01 ~ 2024-01-31