Cost of Sales
-10,773,483 GBP2024-04-01 ~ 2025-03-31
-11,357,910 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,095,600 GBP2024-04-01 ~ 2025-03-31
-3,907,715 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
320,048 GBP2024-04-01 ~ 2025-03-31
652,994 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
212,497 GBP2024-04-01 ~ 2025-03-31
512,846 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,923,557 GBP2025-03-31
5,568,455 GBP2024-03-31
Debtors
2,759,897 GBP2025-03-31
3,037,826 GBP2024-03-31
Current Assets
5,075,658 GBP2025-03-31
5,170,857 GBP2024-03-31
Creditors
Amounts falling due within one year
-5,007,110 GBP2025-03-31
-4,844,396 GBP2024-03-31
Net Current Assets/Liabilities
68,548 GBP2025-03-31
326,461 GBP2024-03-31
Total Assets Less Current Liabilities
5,992,105 GBP2025-03-31
5,894,916 GBP2024-03-31
Creditors
Amounts falling due after one year
-988,509 GBP2025-03-31
-1,073,740 GBP2024-03-31
Net Assets/Liabilities
4,140,441 GBP2025-03-31
4,054,508 GBP2024-03-31
Equity
Called up share capital
253,128 GBP2025-03-31
253,128 GBP2024-03-31
253,128 GBP2023-03-31
Revaluation reserve
492,170 GBP2025-03-31
492,170 GBP2024-03-31
534,846 GBP2023-03-31
Capital redemption reserve
46,872 GBP2025-03-31
46,872 GBP2024-03-31
46,872 GBP2023-03-31
Retained earnings (accumulated losses)
3,348,271 GBP2025-03-31
3,262,338 GBP2024-03-31
2,825,431 GBP2023-03-31
Equity
4,140,441 GBP2025-03-31
4,054,508 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
212,497 GBP2024-04-01 ~ 2025-03-31
512,846 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-75,939 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-126,564 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
14,025 GBP2024-04-01 ~ 2025-03-31
11,825 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1412024-04-01 ~ 2025-03-31
1402023-04-01 ~ 2024-03-31
Wages/Salaries
4,332,238 GBP2024-04-01 ~ 2025-03-31
3,978,072 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
298,485 GBP2024-04-01 ~ 2025-03-31
265,127 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,056,275 GBP2024-04-01 ~ 2025-03-31
4,620,077 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
462,420 GBP2024-04-01 ~ 2025-03-31
523,609 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
96,487 GBP2024-04-01 ~ 2025-03-31
140,148 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,768,990 GBP2025-03-31
1,750,000 GBP2024-03-31
Plant and equipment
13,715,864 GBP2025-03-31
13,202,745 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
98,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
15,484,854 GBP2025-03-31
15,050,745 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-462,608 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-98,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-560,608 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
12,000 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
9,549,297 GBP2025-03-31
9,384,290 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
98,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,561,297 GBP2025-03-31
9,482,290 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
627,615 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
639,615 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-462,608 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-98,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-560,608 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,756,990 GBP2025-03-31
Plant and equipment
4,166,567 GBP2025-03-31
3,818,455 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Owned/Freehold, Land and buildings
1,750,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,642,529 GBP2025-03-31
2,933,636 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
47,168 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
70,200 GBP2025-03-31
104,190 GBP2024-03-31
Finished Goods/Goods for Resale
137,022 GBP2025-03-31
182,926 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
2,690,745 GBP2025-03-31
1,331,064 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
343,080 GBP2025-03-31
253,800 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,549,760 GBP2025-03-31
2,120,685 GBP2024-03-31
Other Taxation & Social Security Payable
Current
336,725 GBP2025-03-31
403,747 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
86,800 GBP2025-03-31
735,100 GBP2024-03-31
Creditors
Current
5,007,110 GBP2025-03-31
4,844,396 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
186,760 GBP2025-03-31
346,760 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
801,749 GBP2025-03-31
726,980 GBP2024-03-31
Creditors
Non-current
988,509 GBP2025-03-31
1,073,740 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
343,080 GBP2025-03-31
253,800 GBP2024-03-31
Minimum gross finance lease payments owing
1,144,829 GBP2025-03-31
980,780 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,615 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
368,003 GBP2025-03-31
110,556 GBP2024-03-31
Between two and five year
210,388 GBP2025-03-31