Cost of Sales
-27,505,970 GBP2023-03-01 ~ 2024-02-29
-27,069,411 GBP2022-03-01 ~ 2023-02-28
Distribution Costs
-615,914 GBP2023-03-01 ~ 2024-02-29
-644,595 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-3,025,260 GBP2023-03-01 ~ 2024-02-29
-2,736,380 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
81,687 GBP2023-03-01 ~ 2024-02-29
3,184 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
-38,333 GBP2023-03-01 ~ 2024-02-29
-40,233 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
870,173 GBP2023-03-01 ~ 2024-02-29
937,254 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
645,229 GBP2023-03-01 ~ 2024-02-29
737,808 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
5,234,441 GBP2024-02-29
5,408,337 GBP2023-02-28
Debtors
3,027,190 GBP2024-02-29
2,976,961 GBP2023-02-28
Cash at bank and in hand
2,617,004 GBP2024-02-29
2,243,675 GBP2023-02-28
Current Assets
6,143,815 GBP2024-02-29
5,901,664 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-5,150,212 GBP2024-02-29
-4,976,368 GBP2023-02-28
Net Current Assets/Liabilities
993,603 GBP2024-02-29
925,296 GBP2023-02-28
Total Assets Less Current Liabilities
6,228,044 GBP2024-02-29
6,333,633 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-1,500,000 GBP2024-02-29
-2,000,000 GBP2023-02-28
Net Assets/Liabilities
4,282,327 GBP2024-02-29
3,887,098 GBP2023-02-28
Equity
Called up share capital
10,000 GBP2024-02-29
10,000 GBP2023-02-28
10,000 GBP2022-02-28
Retained earnings (accumulated losses)
4,272,327 GBP2024-02-29
3,877,098 GBP2023-02-28
3,239,290 GBP2022-02-28
Equity
4,282,327 GBP2024-02-29
3,887,098 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
645,229 GBP2023-03-01 ~ 2024-02-29
737,808 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-250,000 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
14,100 GBP2023-03-01 ~ 2024-02-29
8,400 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
912023-03-01 ~ 2024-02-29
982022-03-01 ~ 2023-02-28
Wages/Salaries
2,075,136 GBP2023-03-01 ~ 2024-02-29
1,968,096 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,860 GBP2023-03-01 ~ 2024-02-29
64,373 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,329,197 GBP2023-03-01 ~ 2024-02-29
2,205,646 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
185,833 GBP2023-03-01 ~ 2024-02-29
224,611 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,613 GBP2023-03-01 ~ 2024-02-29
-968 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,935,158 GBP2024-02-29
4,935,158 GBP2023-02-28
Furniture and fittings
547,113 GBP2024-02-29
584,788 GBP2023-02-28
Computers
219,735 GBP2024-02-29
217,618 GBP2023-02-28
Motor vehicles
233,582 GBP2024-02-29
233,582 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
5,935,588 GBP2024-02-29
5,971,146 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-39,086 GBP2023-03-01 ~ 2024-02-29
Computers
-15,467 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
0 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-54,553 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
175,472 GBP2024-02-29
109,942 GBP2023-02-28
Furniture and fittings
187,308 GBP2024-02-29
150,144 GBP2023-02-28
Computers
148,903 GBP2024-02-29
127,965 GBP2023-02-28
Motor vehicles
189,464 GBP2024-02-29
174,758 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
701,147 GBP2024-02-29
562,809 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
65,530 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
65,172 GBP2023-03-01 ~ 2024-02-29
Computers
36,267 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
14,706 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,675 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-28,008 GBP2023-03-01 ~ 2024-02-29
Computers
-15,329 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
0 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,337 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,759,686 GBP2024-02-29
4,825,216 GBP2023-02-28
Furniture and fittings
359,805 GBP2024-02-29
434,644 GBP2023-02-28
Computers
70,832 GBP2024-02-29
89,653 GBP2023-02-28
Motor vehicles
44,118 GBP2024-02-29
58,824 GBP2023-02-28
Finished Goods/Goods for Resale
499,621 GBP2024-02-29
681,028 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
2,887,674 GBP2024-02-29
2,864,946 GBP2023-02-28
Other Debtors
Current
84,448 GBP2024-02-29
82,672 GBP2023-02-28
Prepayments/Accrued Income
Current
55,068 GBP2024-02-29
29,343 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
3,027,190 GBP2024-02-29
2,976,961 GBP2023-02-28
Trade Creditors/Trade Payables
Current
464,869 GBP2024-02-29
392,890 GBP2023-02-28
Amounts owed to group undertakings
Current
3,470,557 GBP2024-02-29
3,576,016 GBP2023-02-28
Corporation Tax Payable
Current
46,905 GBP2024-02-29
66,606 GBP2023-02-28
Other Taxation & Social Security Payable
Current
74,739 GBP2024-02-29
68,752 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
1,093,142 GBP2024-02-29
872,104 GBP2023-02-28
Creditors
Current
5,150,212 GBP2024-02-29
4,976,368 GBP2023-02-28
Amounts owed to group undertakings
Non-current
1,500,000 GBP2024-02-29
2,000,000 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
680 GBP2024-02-29
680 GBP2023-02-28
Between two and five year
1,355 GBP2024-02-29
2,036 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,035 GBP2024-02-29
2,716 GBP2023-02-28