Average Number of Employees
382023-07-01 ~ 2024-06-30
382022-07-01 ~ 2023-06-30
Turnover/Revenue
17,787,728 GBP2023-07-01 ~ 2024-06-30
25,685,790 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-12,521,129 GBP2023-07-01 ~ 2024-06-30
-18,898,253 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
5,266,599 GBP2023-07-01 ~ 2024-06-30
6,787,537 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-729,951 GBP2023-07-01 ~ 2024-06-30
-831,560 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,439,719 GBP2023-07-01 ~ 2024-06-30
-4,310,145 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,096,929 GBP2023-07-01 ~ 2024-06-30
1,645,832 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-40,662 GBP2023-07-01 ~ 2024-06-30
-103,604 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,056,267 GBP2023-07-01 ~ 2024-06-30
1,542,228 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
792,200 GBP2023-07-01 ~ 2024-06-30
1,210,793 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
8,334 GBP2024-06-30
24,471 GBP2023-06-30
Property, Plant & Equipment
59,294 GBP2024-06-30
97,049 GBP2023-06-30
Fixed Assets
67,628 GBP2024-06-30
121,520 GBP2023-06-30
Total Inventories
3,543,309 GBP2024-06-30
3,643,226 GBP2023-06-30
Debtors
Current
6,822,997 GBP2024-06-30
7,053,647 GBP2023-06-30
Cash at bank and in hand
917,884 GBP2024-06-30
1,047,848 GBP2023-06-30
Current Assets
11,284,190 GBP2024-06-30
11,744,721 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-9,088,194 GBP2023-06-30
Net Current Assets/Liabilities
3,494,019 GBP2024-06-30
2,656,527 GBP2023-06-30
Total Assets Less Current Liabilities
3,561,647 GBP2024-06-30
2,778,047 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-2,261 GBP2024-06-30
Net Assets/Liabilities
3,559,386 GBP2024-06-30
2,767,186 GBP2023-06-30
Equity
Called up share capital
486,132 GBP2024-06-30
486,132 GBP2023-06-30
486,132 GBP2022-07-01
Share premium
628,430 GBP2024-06-30
628,430 GBP2023-06-30
628,430 GBP2022-07-01
Retained earnings (accumulated losses)
2,444,824 GBP2024-06-30
1,652,624 GBP2023-06-30
441,831 GBP2022-07-01
Equity
3,559,386 GBP2024-06-30
2,767,186 GBP2023-06-30
1,556,393 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
792,200 GBP2023-07-01 ~ 2024-06-30
1,210,793 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-07-01 ~ 2024-06-30
Computers
202023-07-01 ~ 2024-06-30
Wages/Salaries
1,868,595 GBP2023-07-01 ~ 2024-06-30
2,214,439 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
204,392 GBP2023-07-01 ~ 2024-06-30
241,903 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,150,238 GBP2023-07-01 ~ 2024-06-30
2,536,027 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,109 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
264,067 GBP2023-07-01 ~ 2024-06-30
316,093 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
74,209 GBP2024-06-30
74,209 GBP2023-06-30
Development expenditure
206,863 GBP2024-06-30
206,863 GBP2023-06-30
Intangible Assets - Gross Cost
289,846 GBP2024-06-30
289,846 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
74,209 GBP2024-06-30
72,898 GBP2023-06-30
Development expenditure
202,114 GBP2024-06-30
188,167 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
281,512 GBP2024-06-30
265,375 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
16,137 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
4,749 GBP2024-06-30
18,696 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
1,311 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
155,719 GBP2024-06-30
153,061 GBP2023-06-30
Computers
62,550 GBP2024-06-30
68,745 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
218,269 GBP2024-06-30
221,806 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Computers
-8,038 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-8,038 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
85,458 GBP2023-06-30
Computers
39,299 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
124,757 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
31,076 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
42,256 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-8,038 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,038 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
116,534 GBP2024-06-30
Computers
42,441 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
158,975 GBP2024-06-30
Property, Plant & Equipment
Furniture and fittings
39,185 GBP2024-06-30
67,603 GBP2023-06-30
Computers
20,109 GBP2024-06-30
29,446 GBP2023-06-30
Finished Goods/Goods for Resale
3,543,309 GBP2024-06-30
3,643,226 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,140,929 GBP2024-06-30
3,043,114 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,502,950 GBP2024-06-30
1,470,527 GBP2023-06-30
Other Debtors
Current
218,209 GBP2024-06-30
27,899 GBP2023-06-30
Prepayments/Accrued Income
Current
2,957,888 GBP2024-06-30
2,509,086 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
3,021 GBP2024-06-30
3,021 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,551,818 GBP2024-06-30
2,748,486 GBP2023-06-30
Amounts owed to group undertakings
Current
114,748 GBP2024-06-30
1,173,884 GBP2023-06-30
Corporation Tax Payable
Current
107,533 GBP2024-06-30
339,526 GBP2023-06-30
Taxation/Social Security Payable
Current
351,606 GBP2024-06-30
274,906 GBP2023-06-30
Other Creditors
Current
225,603 GBP2024-06-30
268,839 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
4,438,863 GBP2024-06-30
4,282,553 GBP2023-06-30
Creditors
Current
7,790,171 GBP2024-06-30
9,088,194 GBP2023-06-30
Other Creditors
Non-current
2,261 GBP2024-06-30
10,861 GBP2023-06-30
Net Deferred Tax Liability/Asset
3,021 GBP2024-06-30
3,021 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
476,132 shares2024-06-30
476,132 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,000 shares2024-06-30
100,000 shares2023-06-30
Par Value of Share
Class 2 ordinary share
0.102023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,194 GBP2024-06-30
103,194 GBP2023-06-30
Between one and five year
17,199 GBP2024-06-30
120,393 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
120,393 GBP2024-06-30
223,587 GBP2023-06-30