46120 - Agents Involved In The Sale Of Fuels, Ores, Metals And Industrial Chemicals
Cost of Sales
-33,845,896 GBP2023-11-01 ~ 2024-10-31
-31,139,600 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,671,721 GBP2023-11-01 ~ 2024-10-31
-1,230,463 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
71,562 GBP2023-11-01 ~ 2024-10-31
26,013 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,047,974 GBP2023-11-01 ~ 2024-10-31
951,579 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
793,646 GBP2023-11-01 ~ 2024-10-31
737,631 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,155,315 GBP2024-10-31
1,232,925 GBP2023-10-31
Investment Property
220,000 GBP2024-10-31
519,130 GBP2023-10-31
Fixed Assets - Investments
100 GBP2024-10-31
100 GBP2023-10-31
Fixed Assets
1,375,415 GBP2024-10-31
1,752,155 GBP2023-10-31
Debtors
6,471,743 GBP2024-10-31
5,784,485 GBP2023-10-31
Cash at bank and in hand
2,103,745 GBP2024-10-31
1,934,272 GBP2023-10-31
Current Assets
8,923,587 GBP2024-10-31
8,091,239 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-4,268,226 GBP2023-10-31
Net Current Assets/Liabilities
4,597,130 GBP2024-10-31
3,823,013 GBP2023-10-31
Total Assets Less Current Liabilities
5,972,545 GBP2024-10-31
5,575,168 GBP2023-10-31
Net Assets/Liabilities
5,616,895 GBP2024-10-31
5,093,249 GBP2023-10-31
Equity
Called up share capital
35,000 GBP2024-10-31
35,000 GBP2023-10-31
35,000 GBP2022-10-31
Retained earnings (accumulated losses)
5,581,895 GBP2024-10-31
5,058,249 GBP2023-10-31
4,509,618 GBP2022-10-31
Equity
5,616,895 GBP2024-10-31
5,093,249 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
793,646 GBP2023-11-01 ~ 2024-10-31
737,631 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-189,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-270,000 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
22,000 GBP2023-11-01 ~ 2024-10-31
20,500 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
282023-11-01 ~ 2024-10-31
242022-11-01 ~ 2023-10-31
Wages/Salaries
1,256,174 GBP2023-11-01 ~ 2024-10-31
896,483 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
88,984 GBP2023-11-01 ~ 2024-10-31
23,669 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,480,287 GBP2023-11-01 ~ 2024-10-31
1,014,196 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
19,182 GBP2023-11-01 ~ 2024-10-31
20,069 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-46,657 GBP2023-11-01 ~ 2024-10-31
19,524 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
563,229 GBP2024-10-31
562,756 GBP2023-10-31
Motor vehicles
2,108,628 GBP2024-10-31
2,018,049 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,915,633 GBP2024-10-31
2,794,143 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-18,546 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-84,900 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-112,031 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
417,761 GBP2024-10-31
389,489 GBP2023-10-31
Motor vehicles
1,282,392 GBP2024-10-31
1,117,314 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,760,318 GBP2024-10-31
1,561,218 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
46,818 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
246,819 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
307,774 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-18,546 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-81,741 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-108,674 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
145,468 GBP2024-10-31
173,267 GBP2023-10-31
Motor vehicles
826,236 GBP2024-10-31
900,735 GBP2023-10-31
Investment Property - Fair Value Model
220,000 GBP2024-10-31
519,130 GBP2023-10-31
Disposals of Investment Property - Fair Value Model
-299,130 GBP2023-11-01 ~ 2024-10-31
Finished Goods/Goods for Resale
348,099 GBP2024-10-31
372,482 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,502,632 GBP2024-10-31
2,268,964 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
2,524,947 GBP2024-10-31
2,190,711 GBP2023-10-31
Other Debtors
Current
1,334,746 GBP2024-10-31
1,222,067 GBP2023-10-31
Prepayments/Accrued Income
Current
109,418 GBP2024-10-31
102,743 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
6,471,743 GBP2024-10-31
Current, Amounts falling due within one year
5,784,485 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
184,316 GBP2024-10-31
238,740 GBP2023-10-31
Trade Creditors/Trade Payables
Current
3,726,311 GBP2024-10-31
3,862,488 GBP2023-10-31
Amounts owed to group undertakings
Current
100 GBP2024-10-31
100 GBP2023-10-31
Corporation Tax Payable
Current
208,295 GBP2024-10-31
73,750 GBP2023-10-31
Other Taxation & Social Security Payable
Current
44,507 GBP2024-10-31
30,598 GBP2023-10-31
Other Creditors
Current
56,195 GBP2024-10-31
22,201 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
106,733 GBP2024-10-31
40,349 GBP2023-10-31
Creditors
Current
4,326,457 GBP2024-10-31
4,268,226 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
117,957 GBP2024-10-31
197,569 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
184,316 GBP2024-10-31
238,740 GBP2023-10-31
Minimum gross finance lease payments owing
302,273 GBP2024-10-31
436,309 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35,000 shares2024-10-31
35,000 shares2023-10-31