Administrative Expenses
-1,715,906 GBP2024-04-01 ~ 2025-03-31
-1,727,066 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
47,859 GBP2024-04-01 ~ 2025-03-31
-225,272 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,666,445 GBP2024-04-01 ~ 2025-03-31
867,879 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
4,288,124 GBP2025-03-31
3,732,466 GBP2024-03-31
3,317,158 GBP2023-03-31
Dividends Paid
-1,110,787 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-452,571 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,376,090 GBP2025-03-31
2,705,028 GBP2024-03-31
Debtors
4,110,088 GBP2025-03-31
5,909,853 GBP2024-03-31
Cash at bank and in hand
1,086,767 GBP2025-03-31
813,719 GBP2024-03-31
Current Assets
5,196,855 GBP2025-03-31
6,723,572 GBP2024-03-31
Net Current Assets/Liabilities
2,935,181 GBP2025-03-31
2,710,839 GBP2024-03-31
Total Assets Less Current Liabilities
5,311,271 GBP2025-03-31
5,415,867 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,241,352 GBP2024-03-31
Net Assets/Liabilities
4,288,224 GBP2025-03-31
3,732,566 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Equity
4,288,224 GBP2025-03-31
3,732,566 GBP2024-03-31
Audit Fees/Expenses
32,000 GBP2024-04-01 ~ 2025-03-31
30,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
982024-04-01 ~ 2025-03-31
962023-04-01 ~ 2024-03-31
Wages/Salaries
3,478,627 GBP2024-04-01 ~ 2025-03-31
3,491,599 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
118,466 GBP2024-04-01 ~ 2025-03-31
179,102 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,933,929 GBP2024-04-01 ~ 2025-03-31
4,033,297 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
449,564 GBP2024-04-01 ~ 2025-03-31
719,951 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
110,809 GBP2024-04-01 ~ 2025-03-31
158,848 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-47,859 GBP2024-04-01 ~ 2025-03-31
225,272 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,618,586 GBP2024-04-01 ~ 2025-03-31
1,093,151 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
242,275 GBP2025-03-31
242,275 GBP2024-03-31
Plant and equipment
6,539,744 GBP2025-03-31
6,605,743 GBP2024-03-31
Furniture and fittings
238,874 GBP2025-03-31
180,898 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,020,893 GBP2025-03-31
7,028,916 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-779,439 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-1,130 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-780,569 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
242,275 GBP2025-03-31
238,785 GBP2024-03-31
Plant and equipment
4,228,772 GBP2025-03-31
3,924,812 GBP2024-03-31
Furniture and fittings
173,756 GBP2025-03-31
160,291 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,644,803 GBP2025-03-31
4,323,888 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,490 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
824,960 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
13,700 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
842,150 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-521,000 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-235 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-521,235 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-03-31
3,490 GBP2024-03-31
Plant and equipment
2,310,972 GBP2025-03-31
2,680,931 GBP2024-03-31
Furniture and fittings
65,118 GBP2025-03-31
20,607 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,170,794 GBP2025-03-31
2,353,998 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,573,432 GBP2025-03-31
1,662,301 GBP2024-03-31
Other Debtors
Current
63,136 GBP2025-03-31
1,539,463 GBP2024-03-31
Prepayments/Accrued Income
Current
302,726 GBP2025-03-31
354,091 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,110,088 GBP2025-03-31
5,909,853 GBP2024-03-31
Trade Creditors/Trade Payables
Current
907,183 GBP2025-03-31
919,768 GBP2024-03-31
Amounts owed to group undertakings
Current
386,205 GBP2025-03-31
213,166 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
388,462 GBP2024-03-31
Other Taxation & Social Security Payable
Current
103,018 GBP2025-03-31
126,890 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
371,478 GBP2025-03-31
492,284 GBP2024-03-31
Creditors
Current
2,261,674 GBP2025-03-31
4,012,733 GBP2024-03-31
Non-current
628,957 GBP2025-03-31
1,241,352 GBP2024-03-31
Bank Borrowings
0 GBP2025-03-31
202,979 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
534,708 GBP2025-03-31
612,060 GBP2024-03-31
Minimum gross finance lease payments owing
1,234,360 GBP2025-03-31
1,766,256 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
1,059,637 GBP2025-03-31
1,625,873 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-03-31
67,262 GBP2024-03-31