Investment Property
2,358,212 GBP2024-12-31
2,057,664 GBP2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,035,457 GBP2024-12-31
2,214,197 GBP2023-12-31
Fixed Assets
3,214,563 GBP2024-12-31
3,243,029 GBP2023-12-31
Total Inventories
2,324,367 GBP2024-12-31
2,262,609 GBP2023-12-31
Debtors
Current
1,891,489 GBP2024-12-31
1,408,901 GBP2023-12-31
Cash at bank and in hand
3,094,171 GBP2024-12-31
2,963,707 GBP2023-12-31
Current Assets
7,310,027 GBP2024-12-31
6,635,217 GBP2023-12-31
Net Current Assets/Liabilities
5,104,751 GBP2024-12-31
3,376,094 GBP2023-12-31
Total Assets Less Current Liabilities
8,319,314 GBP2024-12-31
6,619,123 GBP2023-12-31
Net Assets/Liabilities
8,136,609 GBP2024-12-31
6,471,326 GBP2023-12-31
Equity
Called up share capital
1,500,100 GBP2024-12-31
1,500,100 GBP2023-12-31
1,500,100 GBP2023-01-01
Share premium
108,554 GBP2024-12-31
108,554 GBP2023-12-31
108,554 GBP2023-01-01
Retained earnings (accumulated losses)
5,761,493 GBP2024-12-31
4,193,159 GBP2023-12-31
3,128,411 GBP2023-01-01
Equity
8,136,609 GBP2024-12-31
6,471,326 GBP2023-12-31
5,407,802 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,665,283 GBP2024-01-01 ~ 2024-12-31
1,063,524 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,665,283 GBP2024-01-01 ~ 2024-12-31
1,063,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
27,709 GBP2023-12-31
Furniture and fittings
515,054 GBP2024-12-31
702,688 GBP2023-12-31
Motor vehicles
326,576 GBP2024-12-31
335,140 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,723,593 GBP2024-12-31
3,971,086 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-194,965 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-125,036 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-343,587 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-27,709 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
682,228 GBP2023-12-31
Motor vehicles
226,371 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,756,889 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,271 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
212,659 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-186,887 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-70,939 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-281,412 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
500,612 GBP2024-12-31
Motor vehicles
198,217 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,688,136 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
14,442 GBP2024-12-31
20,460 GBP2023-12-31
Motor vehicles
128,359 GBP2024-12-31
108,769 GBP2023-12-31
Buildings
27,709 GBP2023-12-31
Finished Goods/Goods for Resale
2,324,367 GBP2024-12-31
2,262,609 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,862,893 GBP2024-12-31
1,362,483 GBP2023-12-31
Other Debtors
Current
981 GBP2024-12-31
3,750 GBP2023-12-31
Prepayments/Accrued Income
Current
27,615 GBP2024-12-31
42,668 GBP2023-12-31
Trade Creditors/Trade Payables
Current
507,830 GBP2024-12-31
948,123 GBP2023-12-31
Amounts owed to group undertakings
Current
486,791 GBP2023-12-31
Corporation Tax Payable
Current
222,389 GBP2024-12-31
344,311 GBP2023-12-31
Taxation/Social Security Payable
Current
143,308 GBP2024-12-31
142,717 GBP2023-12-31
Other Creditors
Current
755,940 GBP2024-12-31
742,388 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
575,809 GBP2024-12-31
594,793 GBP2023-12-31
Creditors
Current
2,205,276 GBP2024-12-31
3,259,123 GBP2023-12-31
Net Deferred Tax Liability/Asset
-182,705 GBP2024-12-31
-147,797 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-34,908 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,869 GBP2024-12-31
17,713 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,100 shares2024-12-31
1,500,100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,266 GBP2024-12-31
53,104 GBP2023-12-31
Between one and five year
3,266 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,266 GBP2024-12-31
56,370 GBP2023-12-31