Investment Property
2,057,664 GBP2023-12-31
2,054,400 GBP2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,214,197 GBP2023-12-31
1,355,411 GBP2022-12-31
Fixed Assets
3,243,029 GBP2023-12-31
2,382,611 GBP2022-12-31
Total Inventories
2,262,609 GBP2023-12-31
1,435,939 GBP2022-12-31
Debtors
Current
1,408,901 GBP2023-12-31
150,980 GBP2022-12-31
Cash at bank and in hand
2,963,707 GBP2023-12-31
5,836,032 GBP2022-12-31
Current Assets
6,635,217 GBP2023-12-31
7,422,951 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,259,123 GBP2023-12-31
-4,245,416 GBP2022-12-31
Net Current Assets/Liabilities
3,376,094 GBP2023-12-31
3,177,535 GBP2022-12-31
Total Assets Less Current Liabilities
6,619,123 GBP2023-12-31
5,560,146 GBP2022-12-31
Net Assets/Liabilities
6,471,326 GBP2023-12-31
5,407,802 GBP2022-12-31
Equity
Called up share capital
1,500,100 GBP2023-12-31
1,500,100 GBP2022-12-31
1,500,100 GBP2022-01-01
Share premium
108,554 GBP2023-12-31
108,554 GBP2022-12-31
108,554 GBP2022-01-01
Retained earnings (accumulated losses)
4,193,159 GBP2023-12-31
3,128,411 GBP2022-12-31
4,353,827 GBP2022-01-01
Equity
6,471,326 GBP2023-12-31
5,407,802 GBP2022-12-31
6,593,618 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,063,524 GBP2023-01-01 ~ 2023-12-31
1,014,184 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,063,524 GBP2023-01-01 ~ 2023-12-31
1,014,184 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,200,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,200,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
27,709 GBP2023-12-31
69,209 GBP2022-12-31
Furniture and fittings
702,688 GBP2023-12-31
709,600 GBP2022-12-31
Motor vehicles
335,140 GBP2023-12-31
341,870 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,971,086 GBP2023-12-31
2,925,920 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-8,931 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-9,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-86,936 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
683,694 GBP2022-12-31
Motor vehicles
194,271 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,570,509 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
6,361 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
36,256 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
223,770 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,827 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-4,156 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
682,228 GBP2023-12-31
Motor vehicles
226,371 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,756,889 GBP2023-12-31
Property, Plant & Equipment
Buildings
27,709 GBP2023-12-31
69,209 GBP2022-12-31
Furniture and fittings
20,460 GBP2023-12-31
25,906 GBP2022-12-31
Motor vehicles
108,769 GBP2023-12-31
147,599 GBP2022-12-31
Finished Goods/Goods for Resale
2,262,609 GBP2023-12-31
1,435,939 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
218 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,362,483 GBP2023-12-31
105,000 GBP2022-12-31
Other Debtors
Current
3,750 GBP2023-12-31
3,750 GBP2022-12-31
Prepayments/Accrued Income
Current
42,668 GBP2023-12-31
42,012 GBP2022-12-31
Trade Creditors/Trade Payables
Current
948,123 GBP2023-12-31
365,943 GBP2022-12-31
Amounts owed to group undertakings
Current
486,791 GBP2023-12-31
296,916 GBP2022-12-31
Corporation Tax Payable
Current
344,311 GBP2023-12-31
259,701 GBP2022-12-31
Taxation/Social Security Payable
Current
142,717 GBP2023-12-31
58,713 GBP2022-12-31
Other Creditors
Current
742,388 GBP2023-12-31
2,170,462 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
594,793 GBP2023-12-31
1,093,681 GBP2022-12-31
Creditors
Current
3,259,123 GBP2023-12-31
4,245,416 GBP2022-12-31
Net Deferred Tax Liability/Asset
-147,797 GBP2023-12-31
-152,344 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,547 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
17,713 GBP2023-12-31
12,758 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,100 shares2023-12-31
1,500,100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,104 GBP2023-12-31
94,354 GBP2022-12-31
Between one and five year
3,266 GBP2023-12-31
56,370 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,370 GBP2023-12-31
150,724 GBP2022-12-31