28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
102023-06-01 ~ 2024-05-31
92022-06-01 ~ 2023-05-31
Property, Plant & Equipment
146,145 GBP2024-05-31
117,113 GBP2023-05-31
Fixed Assets
146,145 GBP2024-05-31
117,113 GBP2023-05-31
Total Inventories
1,000 GBP2024-05-31
1,000 GBP2023-05-31
Debtors
Current
87,469 GBP2024-05-31
58,442 GBP2023-05-31
Cash at bank and in hand
218,497 GBP2024-05-31
224,532 GBP2023-05-31
Current Assets
306,966 GBP2024-05-31
283,974 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-183,145 GBP2024-05-31
-170,659 GBP2023-05-31
Net Current Assets/Liabilities
123,821 GBP2024-05-31
113,315 GBP2023-05-31
Total Assets Less Current Liabilities
269,966 GBP2024-05-31
230,428 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-54,965 GBP2024-05-31
-38,018 GBP2023-05-31
Net Assets/Liabilities
191,226 GBP2024-05-31
180,442 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
191,126 GBP2024-05-31
180,342 GBP2023-05-31
Equity
191,226 GBP2024-05-31
180,442 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-06-01 ~ 2024-05-31
Motor vehicles
252023-06-01 ~ 2024-05-31
Computers
252023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
400,000 GBP2024-05-31
400,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Buildings
13,314 GBP2024-05-31
13,314 GBP2023-05-31
Plant and equipment
24,582 GBP2024-05-31
20,207 GBP2023-05-31
Motor vehicles
197,311 GBP2024-05-31
159,771 GBP2023-05-31
Computers
3,198 GBP2024-05-31
3,198 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
238,405 GBP2024-05-31
196,490 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-55,080 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-55,080 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,220 GBP2023-05-31
Motor vehicles
62,958 GBP2023-05-31
Computers
2,887 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
79,377 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,840 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Owned/Freehold
36,535 GBP2023-06-01 ~ 2024-05-31
Computers, Owned/Freehold
207 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
40,248 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-27,365 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,365 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,060 GBP2024-05-31
Motor vehicles
72,128 GBP2024-05-31
Computers
3,094 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,260 GBP2024-05-31
Property, Plant & Equipment
Buildings
12,336 GBP2024-05-31
13,002 GBP2023-05-31
Plant and equipment
8,522 GBP2024-05-31
6,987 GBP2023-05-31
Motor vehicles
125,183 GBP2024-05-31
96,813 GBP2023-05-31
Computers
104 GBP2024-05-31
311 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
87,469 GBP2024-05-31
58,442 GBP2023-05-31
Bank Borrowings
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
27,378 GBP2024-05-31
54,175 GBP2023-05-31
Corporation Tax Payable
Current
78,418 GBP2024-05-31
57,796 GBP2023-05-31
Taxation/Social Security Payable
Current
31,921 GBP2024-05-31
30,816 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
12,250 GBP2024-05-31
2,181 GBP2023-05-31
Other Creditors
Current
20,828 GBP2024-05-31
13,341 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
2,350 GBP2024-05-31
2,350 GBP2023-05-31
Creditors
Current
183,145 GBP2024-05-31
170,659 GBP2023-05-31
Bank Borrowings
Non-current
12,332 GBP2024-05-31
21,667 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
42,633 GBP2024-05-31
16,351 GBP2023-05-31
Creditors
Non-current
54,965 GBP2024-05-31
38,018 GBP2023-05-31
Minimum gross finance lease payments owing
54,883 GBP2024-05-31
18,532 GBP2023-05-31