29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Turnover/Revenue
52,264,664 GBP2022-01-01 ~ 2022-12-31
49,097,542 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-42,016,860 GBP2022-01-01 ~ 2022-12-31
-44,058,156 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
10,247,804 GBP2022-01-01 ~ 2022-12-31
5,039,386 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-1,513,136 GBP2022-01-01 ~ 2022-12-31
-3,017,760 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-6,382,530 GBP2022-01-01 ~ 2022-12-31
-6,390,814 GBP2021-01-01 ~ 2021-12-31
Other operating income
154,522 GBP2022-01-01 ~ 2022-12-31
207,631 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
2,506,660 GBP2022-01-01 ~ 2022-12-31
-4,161,557 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,784,205 GBP2022-01-01 ~ 2022-12-31
1,659,200 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-219,293 GBP2022-01-01 ~ 2022-12-31
-147,083 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
4,071,572 GBP2022-01-01 ~ 2022-12-31
-2,649,440 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-226,249 GBP2022-01-01 ~ 2022-12-31
1,065,436 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
164,034 GBP2022-12-31
246,052 GBP2021-12-31
Property, Plant & Equipment
6,385,725 GBP2022-12-31
6,610,364 GBP2021-12-31
Fixed Assets - Investments
3,166,845 GBP2022-12-31
3,166,845 GBP2021-12-31
Fixed Assets
9,716,604 GBP2022-12-31
10,023,261 GBP2021-12-31
Total Inventories
10,943,117 GBP2022-12-31
10,630,901 GBP2021-12-31
Debtors
25,223,519 GBP2022-12-31
24,033,238 GBP2021-12-31
Cash at bank and in hand
314,546 GBP2022-12-31
51,293 GBP2021-12-31
Current Assets
36,481,182 GBP2022-12-31
34,715,432 GBP2021-12-31
Net Current Assets/Liabilities
15,060,322 GBP2022-12-31
13,104,748 GBP2021-12-31
Total Assets Less Current Liabilities
24,776,926 GBP2022-12-31
23,128,009 GBP2021-12-31
Net Assets/Liabilities
24,047,487 GBP2022-12-31
22,081,978 GBP2021-12-31
Equity
Called up share capital
11,933 GBP2022-12-31
11,933 GBP2021-12-31
Share premium
244,930 GBP2022-12-31
244,930 GBP2021-12-31
Retained earnings (accumulated losses)
23,789,264 GBP2022-12-31
21,823,755 GBP2021-12-31
Equity
24,047,487 GBP2022-12-31
22,081,978 GBP2021-12-31
Average Number of Employees
3262022-01-01 ~ 2022-12-31
3092021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
410,088 GBP2022-12-31
410,088 GBP2021-12-31
Intangible Assets - Gross Cost
410,088 GBP2022-12-31
410,088 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
246,054 GBP2022-12-31
164,036 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
246,054 GBP2022-12-31
164,036 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
82,018 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
82,018 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
164,034 GBP2022-12-31
246,052 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,902,870 GBP2022-12-31
4,890,399 GBP2021-12-31
Plant and equipment
8,012,537 GBP2022-12-31
7,896,802 GBP2021-12-31
Tools/Equipment for furniture and fittings
1,670,924 GBP2022-12-31
1,524,057 GBP2021-12-31
Vehicles
14,243 GBP2022-12-31
14,243 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
14,600,574 GBP2022-12-31
14,325,501 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
396,095 GBP2022-12-31
298,120 GBP2021-12-31
Plant and equipment
6,642,122 GBP2022-12-31
6,321,848 GBP2021-12-31
Tools/Equipment for furniture and fittings
1,163,801 GBP2022-12-31
1,083,033 GBP2021-12-31
Vehicles
12,831 GBP2022-12-31
12,136 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,214,849 GBP2022-12-31
7,715,137 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
97,975 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
320,274 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
80,768 GBP2022-01-01 ~ 2022-12-31
Vehicles
695 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
499,712 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
4,506,775 GBP2022-12-31
4,592,279 GBP2021-12-31
Plant and equipment
1,370,415 GBP2022-12-31
1,574,954 GBP2021-12-31
Tools/Equipment for furniture and fittings
507,123 GBP2022-12-31
441,024 GBP2021-12-31
Vehicles
1,412 GBP2022-12-31
2,107 GBP2021-12-31
Other types of inventories not specified separately
10,943,117 GBP2022-12-31
10,630,901 GBP2021-12-31
Trade Debtors/Trade Receivables
23,731,221 GBP2022-12-31
23,607,010 GBP2021-12-31
Prepayments/Accrued Income
1,092,434 GBP2022-12-31
199,313 GBP2021-12-31
Other Debtors
399,864 GBP2022-12-31
226,915 GBP2021-12-31
Debtors
Amounts falling due after one year
1,535,363 GBP2022-12-31
2,218,421 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,985,950 GBP2022-12-31
5,201,001 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
16,695,230 GBP2022-12-31
14,240,463 GBP2021-12-31
Taxation/Social Security Payable
Amounts falling due within one year
151,910 GBP2022-12-31
382,212 GBP2021-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
817,880 GBP2022-12-31
570,409 GBP2021-12-31
Other Creditors
Amounts falling due within one year
769,890 GBP2022-12-31
1,216,599 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
207,965 GBP2021-12-31