Administrative Expenses
-11,387,013 GBP2024-04-01 ~ 2025-03-31
-11,532,068 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
118,270 GBP2024-04-01 ~ 2025-03-31
41,138 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,229,230 GBP2024-04-01 ~ 2025-03-31
4,680,716 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,839,087 GBP2024-04-01 ~ 2025-03-31
3,500,437 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
19,517,377 GBP2025-03-31
15,039,852 GBP2024-03-31
Debtors
9,836,806 GBP2025-03-31
9,602,634 GBP2024-03-31
Cash at bank and in hand
2,345,251 GBP2025-03-31
3,253,946 GBP2024-03-31
Current Assets
15,333,936 GBP2025-03-31
15,787,349 GBP2024-03-31
Creditors
Amounts falling due within one year
-5,066,471 GBP2025-03-31
-5,665,607 GBP2024-03-31
Net Current Assets/Liabilities
10,267,465 GBP2025-03-31
10,121,742 GBP2024-03-31
Total Assets Less Current Liabilities
29,784,842 GBP2025-03-31
25,161,594 GBP2024-03-31
Creditors
Amounts falling due after one year
-1,006,173 GBP2025-03-31
-510,429 GBP2024-03-31
Net Assets/Liabilities
25,590,488 GBP2025-03-31
22,163,942 GBP2024-03-31
Equity
Called up share capital
16,835 GBP2025-03-31
16,835 GBP2024-03-31
16,835 GBP2023-03-31
Share premium
380,000 GBP2025-03-31
380,000 GBP2024-03-31
380,000 GBP2023-03-31
Capital redemption reserve
33,165 GBP2025-03-31
33,165 GBP2024-03-31
33,165 GBP2023-03-31
Retained earnings (accumulated losses)
25,160,488 GBP2025-03-31
21,733,942 GBP2024-03-31
18,333,505 GBP2023-03-31
Equity
25,590,488 GBP2025-03-31
22,163,942 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,839,087 GBP2024-04-01 ~ 2025-03-31
3,500,437 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-412,541 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
31,850 GBP2024-04-01 ~ 2025-03-31
30,250 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2212024-04-01 ~ 2025-03-31
2162023-04-01 ~ 2024-03-31
Wages/Salaries
8,680,123 GBP2024-04-01 ~ 2025-03-31
7,939,855 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,863 GBP2024-04-01 ~ 2025-03-31
159,363 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,755,289 GBP2024-04-01 ~ 2025-03-31
8,940,392 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
965,946 GBP2024-04-01 ~ 2025-03-31
722,019 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
500,958 GBP2024-04-01 ~ 2025-03-31
141,738 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,981,972 GBP2024-03-31
Plant and equipment
23,748,301 GBP2025-03-31
20,747,263 GBP2024-03-31
Furniture and fittings
258,470 GBP2025-03-31
258,470 GBP2024-03-31
Motor vehicles
412,885 GBP2025-03-31
149,587 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
30,313,139 GBP2025-03-31
24,137,292 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-39,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,893,483 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
327,459 GBP2024-03-31
Plant and equipment
9,962,733 GBP2025-03-31
8,607,400 GBP2024-03-31
Furniture and fittings
135,042 GBP2025-03-31
135,042 GBP2024-03-31
Motor vehicles
42,606 GBP2025-03-31
27,539 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,795,762 GBP2025-03-31
9,097,440 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,355,333 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
15,067 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,703,679 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,357 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,238,102 GBP2025-03-31
Plant and equipment
13,785,568 GBP2025-03-31
12,139,863 GBP2024-03-31
Furniture and fittings
123,428 GBP2025-03-31
123,428 GBP2024-03-31
Motor vehicles
370,279 GBP2025-03-31
122,048 GBP2024-03-31
Land and buildings, Owned/Freehold
2,654,513 GBP2024-03-31
Finished Goods/Goods for Resale
1,672,155 GBP2025-03-31
592,813 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
7,215,331 GBP2025-03-31
5,697,974 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,910,997 GBP2025-03-31
1,910,997 GBP2024-03-31
Other Debtors
Current
390,956 GBP2025-03-31
1,573,643 GBP2024-03-31
Prepayments/Accrued Income
Current
319,522 GBP2025-03-31
420,020 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
1,057,722 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
694,737 GBP2025-03-31
718,928 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,960,004 GBP2025-03-31
1,112,417 GBP2024-03-31
Amounts owed to group undertakings
Current
645,671 GBP2025-03-31
645,671 GBP2024-03-31
Corporation Tax Payable
Current
282,073 GBP2025-03-31
842,888 GBP2024-03-31
Other Taxation & Social Security Payable
Current
647,549 GBP2025-03-31
397,760 GBP2024-03-31
Other Creditors
Current
218,148 GBP2025-03-31
133,048 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
349,186 GBP2025-03-31
688,074 GBP2024-03-31
Creditors
Current
5,066,471 GBP2025-03-31
5,665,607 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,006,173 GBP2025-03-31
510,429 GBP2024-03-31
Bank Borrowings
0 GBP2025-03-31
1,057,722 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
1,057,722 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
694,737 GBP2025-03-31
718,928 GBP2024-03-31
Minimum gross finance lease payments owing
1,700,910 GBP2025-03-31
1,229,357 GBP2024-03-31
Amounts received in advance for goods or services to be provided in the future
269,103 GBP2025-03-31
69,099 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,835 shares2025-03-31
16,835 shares2024-03-31