Average Number of Employees
672020-04-01 ~ 2021-03-31
782019-04-01 ~ 2020-03-31
Equity
Called up share capital
4,999 GBP2021-03-31
4,999 GBP2020-03-31
4,999 GBP2019-04-01
Revaluation reserve
104,900,471 GBP2021-03-31
87,496,012 GBP2020-03-31
89,488,268 GBP2019-04-01
Retained earnings (accumulated losses)
11,653,884 GBP2021-03-31
14,553,510 GBP2020-03-31
-2,294,911 GBP2019-04-01
Equity
120,928,065 GBP2021-03-31
102,054,521 GBP2020-03-31
87,198,356 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,219,085 GBP2020-04-01 ~ 2021-03-31
16,848,421 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
2,219,085 GBP2020-04-01 ~ 2021-03-31
16,848,421 GBP2019-04-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-5,118,711 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
1,857,261 GBP2020-04-01 ~ 2021-03-31
1,750,732 GBP2019-04-01 ~ 2020-03-31
Cash and Cash Equivalents
-30,613 GBP2021-03-31
-575,527 GBP2020-03-31
440,836 GBP2019-04-01
Cash at bank and in hand
103,001 GBP2021-03-31
76,308 GBP2020-03-31
Bank Overdrafts
-133,614 GBP2021-03-31
-651,835 GBP2020-03-31
Wages/Salaries
1,511,243 GBP2020-04-01 ~ 2021-03-31
2,219,332 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
125,774 GBP2020-04-01 ~ 2021-03-31
154,838 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
1,737,204 GBP2020-04-01 ~ 2021-03-31
2,482,904 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
42,423 GBP2020-04-01 ~ 2021-03-31
58,950 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,283,367 GBP2020-04-01 ~ 2021-03-31
553,447 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
922,867 GBP2020-04-01 ~ 2021-03-31
592,968 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
3,141,952 GBP2020-04-01 ~ 2021-03-31
729,176 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
596,971 GBP2020-04-01 ~ 2021-03-31
138,543 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Buildings
140,121,951 GBP2021-03-31
118,141,894 GBP2020-03-31
Motor vehicles
93,251 GBP2021-03-31
82,687 GBP2020-03-31
Office equipment
795,953 GBP2021-03-31
795,037 GBP2020-03-31
Other
10,231,733 GBP2021-03-31
9,417,535 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
151,242,888 GBP2021-03-31
128,437,153 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-29,715 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-29,715 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
750,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
19,931,405 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
26,268 GBP2020-03-31
Office equipment
675,626 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
9,484,549 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
20,043 GBP2020-04-01 ~ 2021-03-31
Office equipment, Owned/Freehold
25,331 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
1,857,261 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,824 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,824 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
26,487 GBP2021-03-31
Office equipment
700,957 GBP2021-03-31
Other
4,421,776 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,321,986 GBP2021-03-31
Property, Plant & Equipment
Buildings
133,949,185 GBP2021-03-31
112,879,013 GBP2020-03-31
Motor vehicles
66,764 GBP2021-03-31
56,419 GBP2020-03-31
Office equipment
94,996 GBP2021-03-31
119,411 GBP2020-03-31
Other
5,809,957 GBP2021-03-31
5,897,761 GBP2020-03-31
Property, Plant & Equipment
139,920,902 GBP2021-03-31
118,952,604 GBP2020-03-31
Investments in Subsidiaries
44,250 GBP2021-03-31
44,350 GBP2020-03-31
Finished Goods/Goods for Resale
15,698 GBP2021-03-31
26,475 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
247,250 GBP2021-03-31
124,854 GBP2020-03-31
Other Debtors
Current
336,233 GBP2021-03-31
67,914 GBP2020-03-31
Prepayments/Accrued Income
Current
112,530 GBP2021-03-31
170,656 GBP2020-03-31
Debtors
Current
15,477,174 GBP2021-03-31
14,476,509 GBP2020-03-31
Bank Overdrafts
Current
133,614 GBP2021-03-31
651,835 GBP2020-03-31
Bank Borrowings
Current
450,000 GBP2021-03-31
Trade Creditors/Trade Payables
Current
593,888 GBP2021-03-31
581,672 GBP2020-03-31
Corporation Tax Payable
Current
39,849 GBP2020-03-31
Taxation/Social Security Payable
Current
148,769 GBP2021-03-31
210,329 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
39,021 GBP2021-03-31
53,358 GBP2020-03-31
Other Creditors
Current
734,574 GBP2021-03-31
181,874 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
300,165 GBP2021-03-31
584,071 GBP2020-03-31
Creditors
Current
2,400,031 GBP2021-03-31
2,302,988 GBP2020-03-31
Bank Borrowings
Non-current
50,250,000 GBP2021-03-31
46,200,000 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
41,600 GBP2021-03-31
68,325 GBP2020-03-31
Creditors
Non-current
50,291,600 GBP2021-03-31
46,268,325 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
450,000 GBP2021-03-31
Non-current, Between two and five year
50,250,000 GBP2021-03-31
46,200,000 GBP2020-03-31
Total Borrowings
50,700,000 GBP2021-03-31
46,200,000 GBP2020-03-31
Minimum gross finance lease payments owing
80,621 GBP2021-03-31
121,683 GBP2020-03-31
Net Deferred Tax Liability/Asset
-23,776,329 GBP2021-03-31
-19,216,016 GBP2020-03-31
-16,670,313 GBP2019-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,283,367 GBP2020-04-01 ~ 2021-03-31
-553,447 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-642,676 GBP2021-03-31
-445,793 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,999 shares2021-03-31
4,999 shares2020-03-31
Par Value of Share
Class 1 ordinary share
1.002020-04-01 ~ 2021-03-31