46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
30,865,870 GBP2023-01-01 ~ 2023-12-31
23,584,269 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-14,611,234 GBP2023-01-01 ~ 2023-12-31
-10,098,696 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
16,254,636 GBP2023-01-01 ~ 2023-12-31
13,485,573 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,048,042 GBP2023-01-01 ~ 2023-12-31
-9,118,657 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
6,206,594 GBP2023-01-01 ~ 2023-12-31
4,366,916 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
745,661 GBP2023-01-01 ~ 2023-12-31
538,495 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-33,283 GBP2023-01-01 ~ 2023-12-31
-10,547 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
6,918,972 GBP2023-01-01 ~ 2023-12-31
4,894,864 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,184,759 GBP2023-01-01 ~ 2023-12-31
4,225,437 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
5,184,759 GBP2023-01-01 ~ 2023-12-31
4,225,437 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
142,084 GBP2023-12-31
158,638 GBP2022-12-31
Property, Plant & Equipment
4,560,294 GBP2023-12-31
3,067,068 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
4,702,379 GBP2023-12-31
3,225,707 GBP2022-12-31
Total Inventories
1,922,848 GBP2023-12-31
1,618,534 GBP2022-12-31
Debtors
Current
7,559,826 GBP2023-12-31
4,770,607 GBP2022-12-31
Non-current
13,532,963 GBP2023-12-31
12,211,741 GBP2022-12-31
Cash at bank and in hand
5,981,491 GBP2023-12-31
2,364,428 GBP2022-12-31
Current Assets
28,997,128 GBP2023-12-31
20,965,310 GBP2022-12-31
Net Current Assets/Liabilities
21,347,130 GBP2023-12-31
17,100,414 GBP2022-12-31
Total Assets Less Current Liabilities
26,049,509 GBP2023-12-31
20,326,121 GBP2022-12-31
Creditors
Non-current
-778,324 GBP2023-12-31
-291,257 GBP2022-12-31
Net Assets/Liabilities
24,369,306 GBP2023-12-31
19,684,547 GBP2022-12-31
Equity
Called up share capital
4,500 GBP2023-12-31
4,500 GBP2022-12-31
Capital redemption reserve
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
24,364,306 GBP2023-12-31
19,679,547 GBP2022-12-31
Equity
24,369,306 GBP2023-12-31
19,684,547 GBP2022-12-31
Wages/Salaries
5,125,429 GBP2023-01-01 ~ 2023-12-31
4,685,042 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
621,138 GBP2023-01-01 ~ 2023-12-31
606,112 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
431,735 GBP2023-01-01 ~ 2023-12-31
368,282 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,178,302 GBP2023-01-01 ~ 2023-12-31
5,659,436 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
832023-01-01 ~ 2023-12-31
762022-01-01 ~ 2022-12-31
Director Remuneration
287,231 GBP2023-01-01 ~ 2023-12-31
188,610 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
985,668 GBP2023-01-01 ~ 2023-12-31
913,822 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,565 GBP2023-01-01 ~ 2023-12-31
12,470 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
1,182,651 GBP2023-01-01 ~ 2023-12-31
484,007 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,729,743 GBP2023-01-01 ~ 2023-12-31
930,024 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
165,535 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
23,451 GBP2023-12-31
6,897 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
16,554 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
142,084 GBP2023-12-31
158,638 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
292,307 GBP2023-12-31
292,307 GBP2022-12-31
Plant and equipment
12,281,489 GBP2023-12-31
10,826,005 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-262,335 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
292,307 GBP2023-12-31
292,307 GBP2022-12-31
Plant and equipment
9,287,515 GBP2023-12-31
8,562,899 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
784,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-59,786 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,993,974 GBP2023-12-31
2,263,106 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
479,801 GBP2023-12-31
346,847 GBP2022-12-31
Motor vehicles
2,646,665 GBP2023-12-31
1,957,571 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
15,815,368 GBP2023-12-31
13,537,836 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-414,527 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-676,862 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-24,976 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
241,849 GBP2023-12-31
173,190 GBP2022-12-31
Motor vehicles
1,401,174 GBP2023-12-31
1,410,143 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,255,074 GBP2023-12-31
10,470,768 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
68,659 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
386,676 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,239,737 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-395,645 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-455,431 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
237,952 GBP2023-12-31
173,657 GBP2022-12-31
Motor vehicles
1,245,491 GBP2023-12-31
547,428 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
254,069 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
1,106,549 GBP2023-12-31
353,585 GBP2022-12-31
Merchandise
1,922,848 GBP2023-12-31
1,618,534 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,008,201 GBP2023-12-31
4,513,520 GBP2022-12-31
Prepayments
Current
551,625 GBP2023-12-31
257,087 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,559,826 GBP2023-12-31
4,770,607 GBP2022-12-31
Debtors
21,092,789 GBP2023-12-31
16,982,348 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
358,775 GBP2023-12-31
133,952 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,825,243 GBP2023-12-31
2,531,064 GBP2022-12-31
Corporation Tax Payable
Current
1,254,728 GBP2023-12-31
72,077 GBP2022-12-31
Other Taxation & Social Security Payable
Current
326,348 GBP2023-12-31
271,189 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,482,784 GBP2023-12-31
615,177 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
778,324 GBP2023-12-31
291,257 GBP2022-12-31
Between one and five year, hire purchase agreements
778,324 GBP2023-12-31
291,257 GBP2022-12-31
hire purchase agreements
1,137,099 GBP2023-12-31
425,209 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
318,329 GBP2023-12-31
318,329 GBP2022-12-31
Between one and five year
1,065,548 GBP2023-12-31
1,202,211 GBP2022-12-31
More than five year
357,500 GBP2023-12-31
539,167 GBP2022-12-31
All periods
1,741,377 GBP2023-12-31
2,059,707 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
901,879 GBP2023-12-31
350,317 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,500 shares2023-12-31