46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
34,278,511 GBP2024-01-01 ~ 2024-12-31
30,865,870 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-14,105,338 GBP2024-01-01 ~ 2024-12-31
-14,611,234 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
20,173,173 GBP2024-01-01 ~ 2024-12-31
16,254,636 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-12,042,623 GBP2024-01-01 ~ 2024-12-31
-10,048,042 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
8,130,550 GBP2024-01-01 ~ 2024-12-31
6,206,594 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
546,008 GBP2024-01-01 ~ 2024-12-31
745,661 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-63,509 GBP2024-01-01 ~ 2024-12-31
-33,283 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,613,049 GBP2024-01-01 ~ 2024-12-31
6,918,972 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,745,570 GBP2024-01-01 ~ 2024-12-31
5,184,759 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
6,745,570 GBP2024-01-01 ~ 2024-12-31
5,184,759 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
125,530 GBP2024-12-31
142,084 GBP2023-12-31
Property, Plant & Equipment
5,633,352 GBP2024-12-31
4,560,294 GBP2023-12-31
Fixed Assets - Investments
16,446,221 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
22,205,103 GBP2024-12-31
4,702,379 GBP2023-12-31
Total Inventories
2,314,477 GBP2024-12-31
1,922,848 GBP2023-12-31
Debtors
Current
7,244,729 GBP2024-12-31
7,559,826 GBP2023-12-31
Non-current
6,297,128 GBP2024-12-31
13,532,963 GBP2023-12-31
Cash at bank and in hand
2,396,699 GBP2024-12-31
5,981,491 GBP2023-12-31
Current Assets
18,253,033 GBP2024-12-31
28,997,128 GBP2023-12-31
Net Current Assets/Liabilities
11,649,595 GBP2024-12-31
21,347,130 GBP2023-12-31
Total Assets Less Current Liabilities
33,854,698 GBP2024-12-31
26,049,509 GBP2023-12-31
Net Assets/Liabilities
31,114,876 GBP2024-12-31
24,369,306 GBP2023-12-31
Equity
Called up share capital
4,500 GBP2024-12-31
4,500 GBP2023-12-31
4,500 GBP2022-12-31
Capital redemption reserve
500 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
31,109,876 GBP2024-12-31
24,364,306 GBP2023-12-31
19,679,547 GBP2022-12-31
Equity
31,114,876 GBP2024-12-31
24,369,306 GBP2023-12-31
19,684,547 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,745,570 GBP2024-01-01 ~ 2024-12-31
5,184,759 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,017,674 GBP2024-01-01 ~ 2024-12-31
5,125,429 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
736,331 GBP2024-01-01 ~ 2024-12-31
621,138 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
484,122 GBP2024-01-01 ~ 2024-12-31
431,735 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,238,127 GBP2024-01-01 ~ 2024-12-31
6,178,302 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
882024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Director Remuneration
398,747 GBP2024-01-01 ~ 2024-12-31
287,231 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,128,409 GBP2024-01-01 ~ 2024-12-31
985,668 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,596 GBP2024-01-01 ~ 2024-12-31
12,565 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,770,392 GBP2024-01-01 ~ 2024-12-31
1,182,651 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,153,262 GBP2024-01-01 ~ 2024-12-31
1,729,743 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
165,535 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,005 GBP2024-12-31
23,451 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
16,554 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
125,530 GBP2024-12-31
142,084 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
292,307 GBP2024-12-31
292,307 GBP2023-12-31
Plant and equipment
13,868,569 GBP2024-12-31
12,281,489 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-217,366 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
292,307 GBP2024-12-31
292,307 GBP2023-12-31
Plant and equipment
10,055,559 GBP2024-12-31
9,287,515 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
962,762 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-194,718 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
3,813,010 GBP2024-12-31
2,993,974 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
623,684 GBP2024-12-31
479,801 GBP2023-12-31
Motor vehicles
3,170,299 GBP2024-12-31
2,646,665 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
18,069,965 GBP2024-12-31
15,815,368 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-273,707 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-491,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
342,842 GBP2024-12-31
241,849 GBP2023-12-31
Motor vehicles
1,713,676 GBP2024-12-31
1,401,174 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,436,613 GBP2024-12-31
11,255,074 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
100,993 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
533,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,597,665 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-221,408 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-416,126 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
280,842 GBP2024-12-31
237,952 GBP2023-12-31
Motor vehicles
1,456,623 GBP2024-12-31
1,245,491 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
2,076,853 GBP2024-12-31
1,460,578 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
675,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
803,620 GBP2024-12-31
354,029 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
469,256 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
1,273,233 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
1,106,549 GBP2023-12-31
Merchandise
2,314,477 GBP2024-12-31
1,922,848 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,807,427 GBP2024-12-31
7,008,201 GBP2023-12-31
Prepayments
Current
437,302 GBP2024-12-31
551,625 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,244,729 GBP2024-12-31
7,559,826 GBP2023-12-31
Debtors
13,541,857 GBP2024-12-31
21,092,789 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
504,843 GBP2024-12-31
358,775 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,694,508 GBP2024-12-31
3,825,243 GBP2023-12-31
Amounts owed to group undertakings
Current
1,000,000 GBP2024-12-31
Corporation Tax Payable
Current
6,486 GBP2024-12-31
1,254,728 GBP2023-12-31
Other Taxation & Social Security Payable
Current
282,238 GBP2024-12-31
326,348 GBP2023-12-31
Other Creditors
Current
600,000 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
1,259,236 GBP2024-12-31
1,482,784 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
840,857 GBP2024-12-31
778,324 GBP2023-12-31
Other Creditors
Non-current
900,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
778,324 GBP2023-12-31
hire purchase agreements
1,345,700 GBP2024-12-31
1,137,099 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
318,329 GBP2024-12-31
318,329 GBP2023-12-31
Between one and five year
912,219 GBP2024-12-31
1,065,548 GBP2023-12-31
More than five year
192,500 GBP2024-12-31
357,500 GBP2023-12-31
All periods
1,423,048 GBP2024-12-31
1,741,377 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
998,965 GBP2024-12-31
901,879 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,500 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
6,745,570 GBP2024-01-01 ~ 2024-12-31