Average Number of Employees
342023-04-01 ~ 2024-03-31
352022-04-01 ~ 2023-03-31
Turnover/Revenue
13,179,581 GBP2023-04-01 ~ 2024-03-31
13,106,858 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,518,199 GBP2023-04-01 ~ 2024-03-31
-11,093,844 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,661,382 GBP2023-04-01 ~ 2024-03-31
2,013,014 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,948,440 GBP2023-04-01 ~ 2024-03-31
-2,062,800 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-287,058 GBP2023-04-01 ~ 2024-03-31
-49,786 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,577 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-431,949 GBP2023-04-01 ~ 2024-03-31
-124,720 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-306,142 GBP2023-04-01 ~ 2024-03-31
-102,184 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
114,776 GBP2024-03-31
156,803 GBP2023-03-31
Fixed Assets - Investments
2 GBP2024-03-31
2 GBP2023-03-31
Fixed Assets
114,778 GBP2024-03-31
156,805 GBP2023-03-31
Debtors
Current
7,152,739 GBP2024-03-31
7,163,864 GBP2023-03-31
Cash at bank and in hand
22,449 GBP2024-03-31
27,091 GBP2023-03-31
Current Assets
7,175,188 GBP2024-03-31
7,190,955 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,034,293 GBP2024-03-31
-3,782,588 GBP2023-03-31
Net Current Assets/Liabilities
3,140,895 GBP2024-03-31
3,408,367 GBP2023-03-31
Total Assets Less Current Liabilities
3,255,673 GBP2024-03-31
3,565,172 GBP2023-03-31
Net Assets/Liabilities
3,238,531 GBP2024-03-31
3,544,673 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
50,000 GBP2022-04-01
Retained earnings (accumulated losses)
3,188,531 GBP2024-03-31
3,494,673 GBP2023-03-31
3,596,857 GBP2022-04-01
Equity
3,238,531 GBP2024-03-31
3,544,673 GBP2023-03-31
3,646,857 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-306,142 GBP2023-04-01 ~ 2024-03-31
-102,184 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152023-04-01 ~ 2024-03-31
Computers
202023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,375 GBP2023-04-01 ~ 2024-03-31
17,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,135,378 GBP2023-04-01 ~ 2024-03-31
1,273,139 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
134,617 GBP2023-04-01 ~ 2024-03-31
150,283 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,332,455 GBP2023-04-01 ~ 2024-03-31
1,486,222 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
221,172 GBP2023-04-01 ~ 2024-03-31
209,398 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,357 GBP2023-04-01 ~ 2024-03-31
-6,616 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-107,987 GBP2023-04-01 ~ 2024-03-31
-23,697 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
39,536 GBP2024-03-31
27,665 GBP2023-03-31
Computers
245,270 GBP2024-03-31
246,061 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
284,806 GBP2024-03-31
273,726 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Computers
-2,458 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-2,458 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
12,415 GBP2023-03-31
Computers
104,508 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
116,923 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,822 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
49,004 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
53,826 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-719 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-719 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,237 GBP2024-03-31
Computers
152,793 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
170,030 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
22,299 GBP2024-03-31
15,250 GBP2023-03-31
Computers
92,477 GBP2024-03-31
141,553 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,318,627 GBP2024-03-31
3,428,286 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,667,985 GBP2024-03-31
3,556,679 GBP2023-03-31
Other Debtors
Current
61,031 GBP2024-03-31
61,032 GBP2023-03-31
Prepayments/Accrued Income
Current
105,096 GBP2024-03-31
117,867 GBP2023-03-31
Bank Overdrafts
-1,452,035 GBP2024-03-31
-1,633,954 GBP2023-03-31
Cash and Cash Equivalents
-1,429,586 GBP2024-03-31
-1,606,863 GBP2023-03-31
Bank Overdrafts
Current
1,452,035 GBP2024-03-31
1,633,954 GBP2023-03-31
Trade Creditors/Trade Payables
Current
61,993 GBP2024-03-31
51,691 GBP2023-03-31
Amounts owed to group undertakings
Current
1,200,000 GBP2024-03-31
1,050,000 GBP2023-03-31
Taxation/Social Security Payable
Current
807,709 GBP2024-03-31
694,559 GBP2023-03-31
Other Creditors
Current
296,435 GBP2024-03-31
114,567 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
216,121 GBP2024-03-31
237,817 GBP2023-03-31
Creditors
Current
4,034,293 GBP2024-03-31
3,782,588 GBP2023-03-31
Net Deferred Tax Liability/Asset
-17,142 GBP2024-03-31
-20,499 GBP2023-03-31
-27,115 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,357 GBP2023-04-01 ~ 2024-03-31
6,616 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-25,544 GBP2024-03-31
-26,590 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2024-03-31
25,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25,000 shares2024-03-31
25,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,198 GBP2024-03-31
83,598 GBP2023-03-31
Between one and five year
143,373 GBP2024-03-31
84,063 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
229,571 GBP2024-03-31
167,661 GBP2023-03-31