Par Value of Share
Class 1 ordinary share
12024-09-01 ~ 2025-08-31
Class 2 ordinary share
02024-09-01 ~ 2025-08-31
Class 3 ordinary share
12024-09-01 ~ 2025-08-31
Property, Plant & Equipment
186,720 GBP2025-08-31
219,823 GBP2024-08-31
Fixed Assets - Investments
10,400 GBP2025-08-31
9,100 GBP2024-08-31
Fixed Assets
197,120 GBP2025-08-31
228,923 GBP2024-08-31
Total Inventories
512,561 GBP2025-08-31
510,236 GBP2024-08-31
Debtors
804,430 GBP2025-08-31
369,893 GBP2024-08-31
Cash at bank and in hand
903,796 GBP2025-08-31
1,121,480 GBP2024-08-31
Current Assets
2,220,787 GBP2025-08-31
2,001,609 GBP2024-08-31
Creditors
Current
377,566 GBP2025-08-31
469,976 GBP2024-08-31
Net Current Assets/Liabilities
1,843,221 GBP2025-08-31
1,531,633 GBP2024-08-31
Total Assets Less Current Liabilities
2,040,341 GBP2025-08-31
1,760,556 GBP2024-08-31
Creditors
Non-current
-28,266 GBP2024-08-31
Net Assets/Liabilities
1,995,041 GBP2025-08-31
1,679,040 GBP2024-08-31
Equity
Called up share capital
253 GBP2025-08-31
253 GBP2024-08-31
Capital redemption reserve
60 GBP2025-08-31
60 GBP2024-08-31
Retained earnings (accumulated losses)
1,994,728 GBP2025-08-31
1,678,727 GBP2024-08-31
Equity
1,995,041 GBP2025-08-31
1,679,040 GBP2024-08-31
Average Number of Employees
162024-09-01 ~ 2025-08-31
172023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Net goodwill
22,039 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
22,039 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
21,188 GBP2025-08-31
21,188 GBP2024-08-31
Plant and equipment
421,349 GBP2025-08-31
419,697 GBP2024-08-31
Furniture and fittings
151,026 GBP2025-08-31
148,434 GBP2024-08-31
Motor vehicles
18,562 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
593,563 GBP2025-08-31
607,881 GBP2024-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-18,562 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Disposals
-18,562 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
15,323 GBP2025-08-31
13,886 GBP2024-08-31
Plant and equipment
251,360 GBP2025-08-31
221,532 GBP2024-08-31
Furniture and fittings
140,160 GBP2025-08-31
134,686 GBP2024-08-31
Motor vehicles
17,954 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
406,843 GBP2025-08-31
388,058 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,437 GBP2024-09-01 ~ 2025-08-31
Plant and equipment
29,828 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
5,474 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
76 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,815 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,030 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,030 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Improvements to leasehold property
5,865 GBP2025-08-31
7,302 GBP2024-08-31
Plant and equipment
169,989 GBP2025-08-31
198,165 GBP2024-08-31
Furniture and fittings
10,866 GBP2025-08-31
13,748 GBP2024-08-31
Motor vehicles
608 GBP2024-08-31
Investments in Group Undertakings
Cost valuation
490,766 GBP2025-08-31
490,766 GBP2024-08-31
Other Investments Other Than Loans
Cost valuation
4,300 GBP2025-08-31
3,000 GBP2024-08-31
Additions to investments
1,300 GBP2025-08-31
Investments in Group Undertakings
6,100 GBP2025-08-31
6,100 GBP2024-08-31
Other Investments Other Than Loans
4,300 GBP2025-08-31
3,000 GBP2024-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
290,772 GBP2025-08-31
327,502 GBP2024-08-31
Amounts Owed by Group Undertakings
Current
479,086 GBP2025-08-31
Other Debtors
Amounts falling due within one year, Current
34,572 GBP2025-08-31
42,391 GBP2024-08-31
Debtors
Amounts falling due within one year, Current
804,430 GBP2025-08-31
369,893 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
28,266 GBP2025-08-31
36,801 GBP2024-08-31
Trade Creditors/Trade Payables
Current
134,876 GBP2025-08-31
180,779 GBP2024-08-31
Amounts owed to group undertakings
Current
5,961 GBP2025-08-31
51,151 GBP2024-08-31
Other Taxation & Social Security Payable
Current
193,004 GBP2025-08-31
176,100 GBP2024-08-31
Other Creditors
Current
15,459 GBP2025-08-31
25,145 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
28,266 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
140 shares2025-08-31
Class 2 ordinary share
125 shares2025-08-31
Class 3 ordinary share
100 shares2025-08-31