16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Property, Plant & Equipment
303,407 GBP2024-05-31
296,666 GBP2023-05-31
Total Inventories
375,667 GBP2024-05-31
307,792 GBP2023-05-31
Debtors
2,545,096 GBP2024-05-31
2,472,850 GBP2023-05-31
Cash at bank and in hand
345,038 GBP2024-05-31
294,411 GBP2023-05-31
Current Assets
3,265,801 GBP2024-05-31
3,075,053 GBP2023-05-31
Creditors
Current
1,020,259 GBP2024-05-31
1,272,540 GBP2023-05-31
Net Current Assets/Liabilities
2,245,542 GBP2024-05-31
1,802,513 GBP2023-05-31
Total Assets Less Current Liabilities
2,548,949 GBP2024-05-31
2,099,179 GBP2023-05-31
Creditors
Non-current
-45,728 GBP2024-05-31
-18,199 GBP2023-05-31
Net Assets/Liabilities
2,450,559 GBP2024-05-31
2,034,896 GBP2023-05-31
Equity
Called up share capital
30,100 GBP2024-05-31
30,100 GBP2023-05-31
Capital redemption reserve
4,900 GBP2024-05-31
4,900 GBP2023-05-31
Retained earnings (accumulated losses)
2,415,559 GBP2024-05-31
1,999,896 GBP2023-05-31
Equity
2,450,559 GBP2024-05-31
2,034,896 GBP2023-05-31
Average Number of Employees
272023-06-01 ~ 2024-05-31
282022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
71,668 GBP2024-05-31
57,348 GBP2023-05-31
Plant and equipment
869,838 GBP2024-05-31
923,122 GBP2023-05-31
Furniture and fittings
1,528 GBP2023-05-31
Motor vehicles
14,095 GBP2024-05-31
14,095 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
955,601 GBP2024-05-31
996,093 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-135,074 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-1,528 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-136,602 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,285 GBP2024-05-31
4,156 GBP2023-05-31
Plant and equipment
639,506 GBP2024-05-31
691,593 GBP2023-05-31
Furniture and fittings
1,094 GBP2023-05-31
Motor vehicles
5,403 GBP2024-05-31
2,584 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
652,194 GBP2024-05-31
699,427 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,129 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
82,986 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
434 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
2,819 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,368 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-135,073 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-1,528 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-136,601 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
64,383 GBP2024-05-31
53,192 GBP2023-05-31
Plant and equipment
230,332 GBP2024-05-31
231,529 GBP2023-05-31
Motor vehicles
8,692 GBP2024-05-31
11,511 GBP2023-05-31
Furniture and fittings
434 GBP2023-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
730,983 GBP2024-05-31
1,085,346 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
1,670,555 GBP2024-05-31
1,363,475 GBP2023-05-31
Other Debtors
Current, Amounts falling due within one year
143,558 GBP2024-05-31
24,029 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
2,545,096 GBP2024-05-31
2,472,850 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
33,984 GBP2024-05-31
29,803 GBP2023-05-31
Trade Creditors/Trade Payables
Current
589,673 GBP2024-05-31
617,643 GBP2023-05-31
Amounts owed to group undertakings
Current
46,062 GBP2023-05-31
Other Taxation & Social Security Payable
Current
249,296 GBP2024-05-31
217,966 GBP2023-05-31
Other Creditors
Current
147,306 GBP2024-05-31
361,066 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
45,728 GBP2024-05-31
18,199 GBP2023-05-31
Total Borrowings
Secured
159,612 GBP2024-05-31
370,308 GBP2023-05-31