16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Property, Plant & Equipment
296,666 GBP2023-05-31
394,558 GBP2022-05-31
Total Inventories
307,792 GBP2023-05-31
385,401 GBP2022-05-31
Debtors
2,472,850 GBP2023-05-31
2,168,876 GBP2022-05-31
Cash at bank and in hand
294,411 GBP2023-05-31
154,633 GBP2022-05-31
Current Assets
3,075,053 GBP2023-05-31
2,708,910 GBP2022-05-31
Creditors
Current
1,272,540 GBP2023-05-31
1,208,849 GBP2022-05-31
Net Current Assets/Liabilities
1,802,513 GBP2023-05-31
1,500,061 GBP2022-05-31
Total Assets Less Current Liabilities
2,099,179 GBP2023-05-31
1,894,619 GBP2022-05-31
Creditors
Non-current
-18,199 GBP2023-05-31
-88,797 GBP2022-05-31
Net Assets/Liabilities
2,034,896 GBP2023-05-31
1,741,219 GBP2022-05-31
Equity
Called up share capital
30,100 GBP2023-05-31
30,100 GBP2022-05-31
Capital redemption reserve
4,900 GBP2023-05-31
4,900 GBP2022-05-31
Retained earnings (accumulated losses)
1,999,896 GBP2023-05-31
1,706,219 GBP2022-05-31
Equity
2,034,896 GBP2023-05-31
1,741,219 GBP2022-05-31
Average Number of Employees
282022-06-01 ~ 2023-05-31
262020-12-31 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
57,348 GBP2023-05-31
50,982 GBP2022-05-31
Plant and equipment
923,122 GBP2023-05-31
955,662 GBP2022-05-31
Furniture and fittings
1,528 GBP2023-05-31
1,528 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
996,093 GBP2023-05-31
1,008,172 GBP2022-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-60,400 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-60,400 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
14,095 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,156 GBP2023-05-31
1,501 GBP2022-05-31
Plant and equipment
691,593 GBP2023-05-31
611,401 GBP2022-05-31
Furniture and fittings
1,094 GBP2023-05-31
712 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
699,427 GBP2023-05-31
613,614 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,655 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
80,192 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
382 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
2,584 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,813 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,584 GBP2023-05-31
Property, Plant & Equipment
Improvements to leasehold property
53,192 GBP2023-05-31
49,481 GBP2022-05-31
Plant and equipment
231,529 GBP2023-05-31
344,261 GBP2022-05-31
Furniture and fittings
434 GBP2023-05-31
816 GBP2022-05-31
Motor vehicles
11,511 GBP2023-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,085,346 GBP2023-05-31
936,364 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
1,363,475 GBP2023-05-31
1,207,808 GBP2022-05-31
Other Debtors
Amounts falling due within one year, Current
24,029 GBP2023-05-31
24,704 GBP2022-05-31
Debtors
Amounts falling due within one year, Current
2,472,850 GBP2023-05-31
2,168,876 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
29,803 GBP2023-05-31
63,592 GBP2022-05-31
Trade Creditors/Trade Payables
Current
617,643 GBP2023-05-31
772,453 GBP2022-05-31
Amounts owed to group undertakings
Current
46,062 GBP2023-05-31
55,644 GBP2022-05-31
Other Taxation & Social Security Payable
Current
217,966 GBP2023-05-31
283,892 GBP2022-05-31
Other Creditors
Current
361,066 GBP2023-05-31
33,268 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
18,199 GBP2023-05-31
88,797 GBP2022-05-31
Total Borrowings
Secured
370,308 GBP2023-05-31
152,389 GBP2022-05-31