Property, Plant & Equipment
569,764 GBP2025-05-31
303,407 GBP2024-05-31
Total Inventories
328,262 GBP2025-05-31
375,667 GBP2024-05-31
Debtors
2,620,592 GBP2025-05-31
2,545,096 GBP2024-05-31
Cash at bank and in hand
518,957 GBP2025-05-31
345,038 GBP2024-05-31
Current Assets
3,467,811 GBP2025-05-31
3,265,801 GBP2024-05-31
Creditors
Current
1,221,931 GBP2025-05-31
1,020,259 GBP2024-05-31
Net Current Assets/Liabilities
2,245,880 GBP2025-05-31
2,245,542 GBP2024-05-31
Total Assets Less Current Liabilities
2,815,644 GBP2025-05-31
2,548,949 GBP2024-05-31
Creditors
Non-current
-234,019 GBP2025-05-31
-45,728 GBP2024-05-31
Net Assets/Liabilities
2,471,978 GBP2025-05-31
2,450,559 GBP2024-05-31
Equity
Called up share capital
30,100 GBP2025-05-31
30,100 GBP2024-05-31
Capital redemption reserve
4,900 GBP2025-05-31
4,900 GBP2024-05-31
Retained earnings (accumulated losses)
2,436,978 GBP2025-05-31
2,415,559 GBP2024-05-31
Equity
2,471,978 GBP2025-05-31
2,450,559 GBP2024-05-31
Average Number of Employees
272024-06-01 ~ 2025-05-31
272023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
71,668 GBP2025-05-31
71,668 GBP2024-05-31
Plant and equipment
1,233,561 GBP2025-05-31
869,838 GBP2024-05-31
Motor vehicles
14,095 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,305,229 GBP2025-05-31
955,601 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,369 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-14,095 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-17,464 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,869 GBP2025-05-31
7,285 GBP2024-05-31
Plant and equipment
724,596 GBP2025-05-31
639,506 GBP2024-05-31
Motor vehicles
5,403 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
735,465 GBP2025-05-31
652,194 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,584 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
88,459 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
2,819 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,862 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,369 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-8,222 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,591 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
60,799 GBP2025-05-31
64,383 GBP2024-05-31
Plant and equipment
508,965 GBP2025-05-31
230,332 GBP2024-05-31
Motor vehicles
8,692 GBP2024-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
484,684 GBP2025-05-31
Current, Amounts falling due within one year
730,983 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
1,888,466 GBP2025-05-31
1,670,555 GBP2024-05-31
Other Debtors
Amounts falling due within one year, Current
247,442 GBP2025-05-31
Current, Amounts falling due within one year
143,558 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
2,620,592 GBP2025-05-31
Current, Amounts falling due within one year
2,545,096 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
98,581 GBP2025-05-31
33,984 GBP2024-05-31
Trade Creditors/Trade Payables
Current
606,563 GBP2025-05-31
589,673 GBP2024-05-31
Other Taxation & Social Security Payable
Current
146,771 GBP2025-05-31
249,296 GBP2024-05-31
Other Creditors
Current
370,016 GBP2025-05-31
147,306 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
234,019 GBP2025-05-31
45,728 GBP2024-05-31
Total Borrowings
Secured
613,224 GBP2025-05-31
159,612 GBP2024-05-31